GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Verallia Deutschland AG (LTS:0M9X) » Definitions » Piotroski F-Score

Verallia Deutschland AG (LTS:0M9X) Piotroski F-Score : 0 (As of May. 04, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Verallia Deutschland AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Verallia Deutschland AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Verallia Deutschland AG's Piotroski F-Score or its related term are showing as below:


Verallia Deutschland AG Piotroski F-Score Historical Data

The historical data trend for Verallia Deutschland AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Verallia Deutschland AG Piotroski F-Score Chart

Verallia Deutschland AG Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.00 8.00 7.00 8.00 6.00

Verallia Deutschland AG Semi-Annual Data
Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Aug16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - 7.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec20) TTM:Last Year (Dec19) TTM:
Net Income was €59.1 Mil.
Cash Flow from Operations was €120.3 Mil.
Revenue was €555.3 Mil.
Gross Profit was €109.1 Mil.
Average Total Assets from the begining of this year (Dec19)
to the end of this year (Dec20) was (463.936 + 407.365) / 2 = €435.6505 Mil.
Total Assets at the begining of this year (Dec19) was €463.9 Mil.
Long-Term Debt & Capital Lease Obligation was €2.4 Mil.
Total Current Assets was €151.4 Mil.
Total Current Liabilities was €151.2 Mil.
Net Income was €50.5 Mil.

Revenue was €570.3 Mil.
Gross Profit was €109.1 Mil.
Average Total Assets from the begining of last year (Dec18)
to the end of last year (Dec19) was (439.091 + 463.936) / 2 = €451.5135 Mil.
Total Assets at the begining of last year (Dec18) was €439.1 Mil.
Long-Term Debt & Capital Lease Obligation was €0.0 Mil.
Total Current Assets was €205.4 Mil.
Total Current Liabilities was €189.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Verallia Deutschland AG's current Net Income (TTM) was 59.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Verallia Deutschland AG's current Cash Flow from Operations (TTM) was 120.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec19)
=59.107/463.936
=0.12740335

ROA (Last Year)=Net Income/Total Assets (Dec18)
=50.507/439.091
=0.11502627

Verallia Deutschland AG's return on assets of this year was 0.12740335. Verallia Deutschland AG's return on assets of last year was 0.11502627. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Verallia Deutschland AG's current Net Income (TTM) was 59.1. Verallia Deutschland AG's current Cash Flow from Operations (TTM) was 120.3. ==> 120.3 > 59.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=2.379/435.6505
=0.0054608

Gearing (Last Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=0/451.5135
=0

Verallia Deutschland AG's gearing of this year was 0.0054608. Verallia Deutschland AG's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec20)=Total Current Assets/Total Current Liabilities
=151.413/151.184
=1.00151471

Current Ratio (Last Year: Dec19)=Total Current Assets/Total Current Liabilities
=205.358/189.382
=1.0843586

Verallia Deutschland AG's current ratio of this year was 1.00151471. Verallia Deutschland AG's current ratio of last year was 1.0843586. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Verallia Deutschland AG's number of shares in issue this year was 1. Verallia Deutschland AG's number of shares in issue last year was 1. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=109.125/555.349
=0.19649806

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=109.113/570.321
=0.19131857

Verallia Deutschland AG's gross margin of this year was 0.19649806. Verallia Deutschland AG's gross margin of last year was 0.19131857. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec19)
=555.349/463.936
=1.19703795

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec18)
=570.321/439.091
=1.29886743

Verallia Deutschland AG's asset turnover of this year was 1.19703795. Verallia Deutschland AG's asset turnover of last year was 1.29886743. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Verallia Deutschland AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Verallia Deutschland AG  (LTS:0M9X) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Verallia Deutschland AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Verallia Deutschland AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Verallia Deutschland AG (LTS:0M9X) Business Description

Traded in Other Exchanges
N/A
Address
Oberlandstrasse, Bad Wurzach, DEU, 88410
Verallia Deutschland AG is a Germany based company engaged in the manufacturing and selling glass bottles and glass containers. The glass products are produced for the beverage and food-stuffs industry. The company has a business presence in Germany and other international countries.

Verallia Deutschland AG (LTS:0M9X) Headlines

No Headlines