GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Virgin Media Inc (LSE:VMED) » Definitions » Piotroski F-Score

Virgin Media (LSE:VMED) Piotroski F-Score : 0 (As of May. 03, 2024)


View and export this data going back to . Start your Free Trial

What is Virgin Media Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Virgin Media has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Virgin Media's Piotroski F-Score or its related term are showing as below:


Virgin Media Piotroski F-Score Historical Data

The historical data trend for Virgin Media's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Virgin Media Piotroski F-Score Chart

Virgin Media Annual Data
Trend Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 6.00 7.00 7.00

Virgin Media Quarterly Data
Jun08 Sep08 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 6.00 7.00 8.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar13) TTM:Last Year (Mar12) TTM:
Net Income was 64.7 + 123.9 + 2657 + 138.9 = £2,985 Mil.
Cash Flow from Operations was 231 + 364.5 + 232.1 + 306 = £1,134 Mil.
Revenue was 1026.9 + 1027.7 + 1039.7 + 1042.5 = £4,137 Mil.
Gross Profit was 623.7 + 624.4 + 633.9 + 615.1 = £2,497 Mil.
Average Total Assets from the begining of this year (Mar12)
to the end of this year (Mar13) was
(7720 + 7835.3 + 7746 + 10504.3 + 10806.4) / 5 = £8922.4 Mil.
Total Assets at the begining of this year (Mar12) was £7,720 Mil.
Long-Term Debt & Capital Lease Obligation was £6,029 Mil.
Total Current Assets was £915 Mil.
Total Current Liabilities was £1,207 Mil.
Net Income was 98.2 + -73.8 + 48.2 + 7 = £80 Mil.

Revenue was 985.8 + 1000 + 1023.7 + 1006.2 = £4,016 Mil.
Gross Profit was 595.9 + 598.3 + 620.8 + 589.3 = £2,404 Mil.
Average Total Assets from the begining of last year (Mar11)
to the end of last year (Mar12) was
(8628.3 + 8569.6 + 8133.4 + 7938.8 + 7720) / 5 = £8198.02 Mil.
Total Assets at the begining of last year (Mar11) was £8,628 Mil.
Long-Term Debt & Capital Lease Obligation was £5,702 Mil.
Total Current Assets was £669 Mil.
Total Current Liabilities was £1,287 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Virgin Media's current Net Income (TTM) was 2,985. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Virgin Media's current Cash Flow from Operations (TTM) was 1,134. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar12)
=2984.5/7720
=0.38659326

ROA (Last Year)=Net Income/Total Assets (Mar11)
=79.6/8628.3
=0.00922546

Virgin Media's return on assets of this year was 0.38659326. Virgin Media's return on assets of last year was 0.00922546. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Virgin Media's current Net Income (TTM) was 2,985. Virgin Media's current Cash Flow from Operations (TTM) was 1,134. ==> 1,134 <= 2,985 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar12 to Mar13
=6029.3/8922.4
=0.67574868

Gearing (Last Year: Mar12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar11 to Mar12
=5702.4/8198.02
=0.69558259

Virgin Media's gearing of this year was 0.67574868. Virgin Media's gearing of last year was 0.69558259. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar13)=Total Current Assets/Total Current Liabilities
=915.1/1207.1
=0.75809792

Current Ratio (Last Year: Mar12)=Total Current Assets/Total Current Liabilities
=668.6/1287
=0.51950272

Virgin Media's current ratio of this year was 0.75809792. Virgin Media's current ratio of last year was 0.51950272. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Virgin Media's number of shares in issue this year was 269.8. Virgin Media's number of shares in issue last year was 286.8. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2497.1/4136.8
=0.60363083

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2404.3/4015.7
=0.598725

Virgin Media's gross margin of this year was 0.60363083. Virgin Media's gross margin of last year was 0.598725. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar12)
=4136.8/7720
=0.53585492

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar11)
=4015.7/8628.3
=0.46541034

Virgin Media's asset turnover of this year was 0.53585492. Virgin Media's asset turnover of last year was 0.46541034. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Virgin Media has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Virgin Media  (LSE:VMED) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Virgin Media Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Virgin Media's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Virgin Media (LSE:VMED) Business Description

Traded in Other Exchanges
N/A
Address
Website
Virgin Media Inc is engaged in the entertainment and communications business, being a quad-play provider of broadband internet, television, mobile telephony and fixed line telephony services that offer a variety of entertainment and communications services to residential and commercial customers throughout the U.K. The group is a provider of residential broadband internet, pay television and fixed line telephony services by number of customers. In addition, it provides a complete portfolio of voice, data and internet solutions to businesses, public sector organizations and service providers in the U.K. through Virgin Media Business. Its two reporting segments are Consumer and Business. Consumer segment includes the distribution of television programming over the cable network and the provision of broadband and fixed line telephone services to residential consumers, both on and off the cable network. The Consumer segment faces competition from BT, British Sky Broadcasting Group PLC, or BSkyB, TalkTalk Telecom Group PLC, or TalkTalk, Vodafone, EE and O2. Business segment includes the voice and data telecommunication and internet solutions services that provide through its cable network and third party networks to businesses, public sector organizations and service providers. The Business segment is managed through Virgin Media Business offers a broad portfolio of voice, data and internet solutions to commercial and public sector organizations in the U.K., ranging from analog telephony to managed data networks and applications. Virgin Media Business competes primarily with traditional network operators such as BT and C&W. It also competes with regional providers, such as COLTTelecom Group PLC.

Virgin Media (LSE:VMED) Headlines

No Headlines