GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Heriot REIT Ltd (JSE:HET) » Definitions » Piotroski F-Score

Heriot REIT (JSE:HET) Piotroski F-Score : 5 (As of May. 24, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Heriot REIT Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heriot REIT has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Heriot REIT's Piotroski F-Score or its related term are showing as below:

JSE:HET' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 6
Current: 5

During the past 6 years, the highest Piotroski F-Score of Heriot REIT was 6. The lowest was 5. And the median was 6.


Heriot REIT Piotroski F-Score Historical Data

The historical data trend for Heriot REIT's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heriot REIT Piotroski F-Score Chart

Heriot REIT Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial N/A 6.00 5.00 6.00 5.00

Heriot REIT Semi-Annual Data
Nov17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 6.00 - 5.00 -

Competitive Comparison of Heriot REIT's Piotroski F-Score

For the REIT - Diversified subindustry, Heriot REIT's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heriot REIT's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Heriot REIT's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Heriot REIT's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was R964.0 Mil.
Cash Flow from Operations was R263.4 Mil.
Revenue was R484.9 Mil.
Gross Profit was R282.8 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (5696.629 + 9497.503) / 2 = R7597.066 Mil.
Total Assets at the begining of this year (Jun22) was R5,696.6 Mil.
Long-Term Debt & Capital Lease Obligation was R3,229.7 Mil.
Total Current Assets was R124.4 Mil.
Total Current Liabilities was R816.0 Mil.
Net Income was R609.6 Mil.

Revenue was R450.2 Mil.
Gross Profit was R257.6 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (4948.137 + 5696.629) / 2 = R5322.383 Mil.
Total Assets at the begining of last year (Jun21) was R4,948.1 Mil.
Long-Term Debt & Capital Lease Obligation was R1,968.8 Mil.
Total Current Assets was R217.8 Mil.
Total Current Liabilities was R344.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heriot REIT's current Net Income (TTM) was 964.0. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heriot REIT's current Cash Flow from Operations (TTM) was 263.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=964.022/5696.629
=0.16922675

ROA (Last Year)=Net Income/Total Assets (Jun21)
=609.579/4948.137
=0.12319364

Heriot REIT's return on assets of this year was 0.16922675. Heriot REIT's return on assets of last year was 0.12319364. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Heriot REIT's current Net Income (TTM) was 964.0. Heriot REIT's current Cash Flow from Operations (TTM) was 263.4. ==> 263.4 <= 964.0 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=3229.653/7597.066
=0.42511846

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=1968.816/5322.383
=0.3699125

Heriot REIT's gearing of this year was 0.42511846. Heriot REIT's gearing of last year was 0.3699125. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=124.427/816.049
=0.15247491

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=217.821/344.237
=0.63276464

Heriot REIT's current ratio of this year was 0.15247491. Heriot REIT's current ratio of last year was 0.63276464. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Heriot REIT's number of shares in issue this year was 255.396. Heriot REIT's number of shares in issue last year was 255.396. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=282.835/484.867
=0.58332491

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=257.626/450.244
=0.57219197

Heriot REIT's gross margin of this year was 0.58332491. Heriot REIT's gross margin of last year was 0.57219197. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=484.867/5696.629
=0.08511472

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=450.244/4948.137
=0.09099263

Heriot REIT's asset turnover of this year was 0.08511472. Heriot REIT's asset turnover of last year was 0.09099263. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heriot REIT has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Heriot REIT  (JSE:HET) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Heriot REIT Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Heriot REIT's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Heriot REIT (JSE:HET) Business Description

Traded in Other Exchanges
N/A
Address
3 Melrose Boulevard, Suite 1, Ground Floor, Melrose Arch, Johannesburg, GT, ZAF, 2196
Heriot REIT Ltd is a South African real estate investment trust. The company owns a portfolio of retail, industrial, office, specialized, residential properties, and others. While the majority of the revenue is earned from Industrial properties. The primary objective of the company is to develop or acquire yield-enhancing assets within Southern Africa to create a stable and diverse portfolio for the purposes of generating capital growth and securing escalating net rental income streams.

Heriot REIT (JSE:HET) Headlines

No Headlines