GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » PT Erajaya Swasembada Tbk (ISX:ERAA) » Definitions » Piotroski F-Score

PT Erajaya Swasembada Tbk (ISX:ERAA) Piotroski F-Score : 6 (As of May. 12, 2024)


View and export this data going back to 2011. Start your Free Trial

What is PT Erajaya Swasembada Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Erajaya Swasembada Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Erajaya Swasembada Tbk's Piotroski F-Score or its related term are showing as below:

ISX:ERAA' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of PT Erajaya Swasembada Tbk was 8. The lowest was 2. And the median was 6.


PT Erajaya Swasembada Tbk Piotroski F-Score Historical Data

The historical data trend for PT Erajaya Swasembada Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Erajaya Swasembada Tbk Piotroski F-Score Chart

PT Erajaya Swasembada Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 7.00 4.00 5.00

PT Erajaya Swasembada Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 2.00 2.00 5.00 6.00

Competitive Comparison of PT Erajaya Swasembada Tbk's Piotroski F-Score

For the Specialty Retail subindustry, PT Erajaya Swasembada Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Erajaya Swasembada Tbk's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Erajaya Swasembada Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Erajaya Swasembada Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 223182.087 + 36171.829 + 331211.558 + 255266.821 = Rp845,832 Mil.
Cash Flow from Operations was 601671.752 + 524763.41 + 2426167.756 + -2312937.48 = Rp1,239,665 Mil.
Revenue was 14104352.498 + 13918836.115 + 17323214.27 + 16649671.93 = Rp61,996,075 Mil.
Gross Profit was 1494158.453 + 1405583.868 + 1964445.727 + 1837361.932 = Rp6,701,550 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(20727250.306 + 20771854.43 + 21557724.092 + 20447451.702 + 24969971.887) / 5 = Rp21694850.4834 Mil.
Total Assets at the begining of this year (Mar23) was Rp20,727,250 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,612,750 Mil.
Total Current Assets was Rp16,487,790 Mil.
Total Current Liabilities was Rp14,662,227 Mil.
Net Income was 212423.721 + 172768.299 + 332586.218 + 235484.359 = Rp953,263 Mil.

Revenue was 11920269.527 + 11541009.6 + 14530513.491 + 14793002.792 = Rp52,784,795 Mil.
Gross Profit was 1135010.064 + 1143507.79 + 1804458.785 + 1583581.122 = Rp5,666,558 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(14212428.742 + 15487316.555 + 16024535.352 + 17058217.814 + 20727250.306) / 5 = Rp16701949.7538 Mil.
Total Assets at the begining of last year (Mar22) was Rp14,212,429 Mil.
Long-Term Debt & Capital Lease Obligation was Rp667,150 Mil.
Total Current Assets was Rp13,718,114 Mil.
Total Current Liabilities was Rp12,413,408 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Erajaya Swasembada Tbk's current Net Income (TTM) was 845,832. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Erajaya Swasembada Tbk's current Cash Flow from Operations (TTM) was 1,239,665. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=845832.295/20727250.306
=0.04080774

ROA (Last Year)=Net Income/Total Assets (Mar22)
=953262.597/14212428.742
=0.06707246

PT Erajaya Swasembada Tbk's return on assets of this year was 0.04080774. PT Erajaya Swasembada Tbk's return on assets of last year was 0.06707246. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Erajaya Swasembada Tbk's current Net Income (TTM) was 845,832. PT Erajaya Swasembada Tbk's current Cash Flow from Operations (TTM) was 1,239,665. ==> 1,239,665 > 845,832 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1612749.906/21694850.4834
=0.07433791

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=667150.287/16701949.7538
=0.03994446

PT Erajaya Swasembada Tbk's gearing of this year was 0.07433791. PT Erajaya Swasembada Tbk's gearing of last year was 0.03994446. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=16487790.321/14662226.959
=1.12450792

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=13718113.636/12413408.076
=1.10510454

PT Erajaya Swasembada Tbk's current ratio of this year was 1.12450792. PT Erajaya Swasembada Tbk's current ratio of last year was 1.10510454. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Erajaya Swasembada Tbk's number of shares in issue this year was 15783.485. PT Erajaya Swasembada Tbk's number of shares in issue last year was 15783.485. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6701549.98/61996074.813
=0.10809636

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5666557.761/52784795.41
=0.10735208

PT Erajaya Swasembada Tbk's gross margin of this year was 0.10809636. PT Erajaya Swasembada Tbk's gross margin of last year was 0.10735208. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=61996074.813/20727250.306
=2.99104193

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=52784795.41/14212428.742
=3.71398839

PT Erajaya Swasembada Tbk's asset turnover of this year was 2.99104193. PT Erajaya Swasembada Tbk's asset turnover of last year was 3.71398839. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Erajaya Swasembada Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

PT Erajaya Swasembada Tbk  (ISX:ERAA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Erajaya Swasembada Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Erajaya Swasembada Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Erajaya Swasembada Tbk (ISX:ERAA) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Bandengan Selatan No. 19-20, Pekojan - Tambora, Jakarta, IDN, 11240
PT Erajaya Swasembada Tbk engages in the distribution business and retail trading of mobile telecommunication devices such as mobile phones and tablets, subscriber identity module card (SIM), mobile operator network voucher top-up, accessories, and gadgets such as computers and other electronic devices.

PT Erajaya Swasembada Tbk (ISX:ERAA) Headlines

No Headlines