GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA) » Definitions » Piotroski F-Score

PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA) Piotroski F-Score : 6 (As of May. 26, 2024)


View and export this data going back to 1996. Start your Free Trial

What is PT Wilmar Cahaya Indonesia Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Wilmar Cahaya Indonesia Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Wilmar Cahaya Indonesia Tbk's Piotroski F-Score or its related term are showing as below:

ISX:CEKA' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of PT Wilmar Cahaya Indonesia Tbk was 9. The lowest was 3. And the median was 6.


PT Wilmar Cahaya Indonesia Tbk Piotroski F-Score Historical Data

The historical data trend for PT Wilmar Cahaya Indonesia Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wilmar Cahaya Indonesia Tbk Piotroski F-Score Chart

PT Wilmar Cahaya Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 4.00 5.00 8.00 6.00

PT Wilmar Cahaya Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 6.00 6.00 6.00

Competitive Comparison of PT Wilmar Cahaya Indonesia Tbk's Piotroski F-Score

For the Packaged Foods subindustry, PT Wilmar Cahaya Indonesia Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wilmar Cahaya Indonesia Tbk's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Wilmar Cahaya Indonesia Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Wilmar Cahaya Indonesia Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 1280.839 + 49813.485 + 31486.789 + 50326.678 = Rp132,908 Mil.
Cash Flow from Operations was 198362.752 + 274861.04 + 129149.883 + 30870.881 = Rp633,245 Mil.
Revenue was 1357944.006 + 1679174.162 + 1627047.486 + 1693431.868 = Rp6,357,598 Mil.
Gross Profit was 42427.151 + 106594.321 + 96415.644 + 105849.659 = Rp351,287 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1895234.407 + 2001715.205 + 1952790.29 + 1893560.798 + 2135448.107) / 5 = Rp1975749.7614 Mil.
Total Assets at the begining of this year (Mar23) was Rp1,895,234 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Total Current Assets was Rp1,824,117 Mil.
Total Current Liabilities was Rp409,050 Mil.
Net Income was 82959.135 + -40085.932 + 79854.452 + 70993.667 = Rp193,721 Mil.

Revenue was 1921495.417 + 1293314.937 + 1208020.011 + 1673262.972 = Rp6,096,093 Mil.
Gross Profit was 143399.851 + -21206.325 + 132430.837 + 143075.318 = Rp397,700 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1817869.446 + 1958148.46 + 1726498.446 + 1718287.454 + 1895234.407) / 5 = Rp1823207.6426 Mil.
Total Assets at the begining of last year (Mar22) was Rp1,817,869 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Total Current Assets was Rp1,565,633 Mil.
Total Current Liabilities was Rp244,600 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Wilmar Cahaya Indonesia Tbk's current Net Income (TTM) was 132,908. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Wilmar Cahaya Indonesia Tbk's current Cash Flow from Operations (TTM) was 633,245. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=132907.791/1895234.407
=0.07012736

ROA (Last Year)=Net Income/Total Assets (Mar22)
=193721.322/1817869.446
=0.10656504

PT Wilmar Cahaya Indonesia Tbk's return on assets of this year was 0.07012736. PT Wilmar Cahaya Indonesia Tbk's return on assets of last year was 0.10656504. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Wilmar Cahaya Indonesia Tbk's current Net Income (TTM) was 132,908. PT Wilmar Cahaya Indonesia Tbk's current Cash Flow from Operations (TTM) was 633,245. ==> 633,245 > 132,908 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=0/1975749.7614
=0

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/1823207.6426
=0

PT Wilmar Cahaya Indonesia Tbk's gearing of this year was 0. PT Wilmar Cahaya Indonesia Tbk's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=1824117.201/409050.305
=4.45939577

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1565633.307/244600.038
=6.4007893

PT Wilmar Cahaya Indonesia Tbk's current ratio of this year was 4.45939577. PT Wilmar Cahaya Indonesia Tbk's current ratio of last year was 6.4007893. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Wilmar Cahaya Indonesia Tbk's number of shares in issue this year was 595. PT Wilmar Cahaya Indonesia Tbk's number of shares in issue last year was 595. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=351286.775/6357597.522
=0.05525464

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=397699.681/6096093.337
=0.06523845

PT Wilmar Cahaya Indonesia Tbk's gross margin of this year was 0.05525464. PT Wilmar Cahaya Indonesia Tbk's gross margin of last year was 0.06523845. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=6357597.522/1895234.407
=3.35451778

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=6096093.337/1817869.446
=3.35342747

PT Wilmar Cahaya Indonesia Tbk's asset turnover of this year was 3.35451778. PT Wilmar Cahaya Indonesia Tbk's asset turnover of last year was 3.35342747. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Wilmar Cahaya Indonesia Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

PT Wilmar Cahaya Indonesia Tbk  (ISX:CEKA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Wilmar Cahaya Indonesia Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Wilmar Cahaya Indonesia Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA) Business Description

Traded in Other Exchanges
Address
Jalan Industri Selatan, 3 Blok GG No. 1, Kawasan Industri Jababeka, RT.000 RW.000 Pasirsari Cikarang Selatan, Kab. Bekasi, Jawa Barat, Bekasi, IDN, 17532
PT Wilmar Cahaya Indonesia Tbk manufactures vegetable oil and vegetable oils specialties made from raw materials of palm oil, core palm oil, and tengkawang seeds. The company produces vegetable oils and Specialty Vegetable Oils (MNS) made from Crude Palm Oil, Palm Kernel, and Illipe Nuts and their derivatives. The specialty oils it produces include cocoa butter equivalents (CBE) and cocoa butter substitutes (CBS). It operates through the food industry segment which is the production of vegetable and specialty oils.

PT Wilmar Cahaya Indonesia Tbk (ISX:CEKA) Headlines

No Headlines