GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Harrison Vickers and Waterman Inc (OTCPK:HVCW) » Definitions » Piotroski F-Score

Harrison Vickers and Waterman (Harrison Vickers and Waterman) Piotroski F-Score : 0 (As of May. 09, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Harrison Vickers and Waterman Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harrison Vickers and Waterman has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Harrison Vickers and Waterman's Piotroski F-Score or its related term are showing as below:


Harrison Vickers and Waterman Piotroski F-Score Historical Data

The historical data trend for Harrison Vickers and Waterman's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Harrison Vickers and Waterman Piotroski F-Score Chart

Harrison Vickers and Waterman Annual Data
Trend Jun13 Jun14 Jun15 Jun19
Piotroski F-Score
- - 5.00 -

Harrison Vickers and Waterman Semi-Annual Data
Jun13 Jun14 Jun15 Jun19
Piotroski F-Score - - 5.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun19) TTM:Last Year (Jun15) TTM:
Net Income was $-9.51 Mil.
Cash Flow from Operations was $-0.15 Mil.
Revenue was $4.26 Mil.
Gross Profit was $3.03 Mil.
Average Total Assets from the begining of this year (Jun15)
to the end of this year (Jun19) was (2.594 + 3.256) / 2 = $2.925 Mil.
Total Assets at the begining of this year (Jun15) was $2.59 Mil.
Long-Term Debt & Capital Lease Obligation was $8.04 Mil.
Total Current Assets was $0.39 Mil.
Total Current Liabilities was $0.96 Mil.
Net Income was $-3.56 Mil.

Revenue was $1.61 Mil.
Gross Profit was $1.16 Mil.
Average Total Assets from the begining of last year (Jun14)
to the end of last year (Jun15) was (1.47 + 2.594) / 2 = $2.032 Mil.
Total Assets at the begining of last year (Jun14) was $1.47 Mil.
Long-Term Debt & Capital Lease Obligation was $0.21 Mil.
Total Current Assets was $1.43 Mil.
Total Current Liabilities was $5.88 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harrison Vickers and Waterman's current Net Income (TTM) was -9.51. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Harrison Vickers and Waterman's current Cash Flow from Operations (TTM) was -0.15. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun15)
=-9.505/2.594
=-3.66422513

ROA (Last Year)=Net Income/Total Assets (Jun14)
=-3.555/1.47
=-2.41836735

Harrison Vickers and Waterman's return on assets of this year was -3.66422513. Harrison Vickers and Waterman's return on assets of last year was -2.41836735. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Harrison Vickers and Waterman's current Net Income (TTM) was -9.51. Harrison Vickers and Waterman's current Cash Flow from Operations (TTM) was -0.15. ==> -0.15 > -9.51 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun15 to Jun19
=8.038/2.925
=2.74803419

Gearing (Last Year: Jun15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun14 to Jun15
=0.211/2.032
=0.10383858

Harrison Vickers and Waterman's gearing of this year was 2.74803419. Harrison Vickers and Waterman's gearing of last year was 0.10383858. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun19)=Total Current Assets/Total Current Liabilities
=0.394/0.956
=0.41213389

Current Ratio (Last Year: Jun15)=Total Current Assets/Total Current Liabilities
=1.433/5.876
=0.24387338

Harrison Vickers and Waterman's current ratio of this year was 0.41213389. Harrison Vickers and Waterman's current ratio of last year was 0.24387338. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Harrison Vickers and Waterman's number of shares in issue this year was 1601.092. Harrison Vickers and Waterman's number of shares in issue last year was 124.869. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3.03/4.258
=0.71160169

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1.16/1.611
=0.72004966

Harrison Vickers and Waterman's gross margin of this year was 0.71160169. Harrison Vickers and Waterman's gross margin of last year was 0.72004966. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun15)
=4.258/2.594
=1.64148034

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun14)
=1.611/1.47
=1.09591837

Harrison Vickers and Waterman's asset turnover of this year was 1.64148034. Harrison Vickers and Waterman's asset turnover of last year was 1.09591837. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Harrison Vickers and Waterman has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Harrison Vickers and Waterman  (OTCPK:HVCW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Harrison Vickers and Waterman Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Harrison Vickers and Waterman's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Harrison Vickers and Waterman (Harrison Vickers and Waterman) Business Description

Traded in Other Exchanges
N/A
Address
5781 Schaefer Avenue, Suite C, Chino, CA, USA, 91710
Harrison Vickers and Waterman Inc is a shell company.

Harrison Vickers and Waterman (Harrison Vickers and Waterman) Headlines