GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Linmon Media Ltd (HKSE:09857) » Definitions » Piotroski F-Score

Linmon Media (HKSE:09857) Piotroski F-Score : 7 (As of May. 27, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Linmon Media Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Linmon Media has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Linmon Media's Piotroski F-Score or its related term are showing as below:

HKSE:09857' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 8
Current: 7

During the past 5 years, the highest Piotroski F-Score of Linmon Media was 8. The lowest was 3. And the median was 7.


Linmon Media Piotroski F-Score Historical Data

The historical data trend for Linmon Media's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Linmon Media Piotroski F-Score Chart

Linmon Media Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 8.00 3.00 7.00

Linmon Media Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial 8.00 N/A 3.00 - 7.00

Competitive Comparison of Linmon Media's Piotroski F-Score

For the Entertainment subindustry, Linmon Media's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Linmon Media's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Linmon Media's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Linmon Media's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$234 Mil.
Cash Flow from Operations was HK$387 Mil.
Revenue was HK$1,336 Mil.
Gross Profit was HK$527 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (3665.312 + 3902.063) / 2 = HK$3783.6875 Mil.
Total Assets at the begining of this year (Dec22) was HK$3,665 Mil.
Long-Term Debt & Capital Lease Obligation was HK$57 Mil.
Total Current Assets was HK$3,572 Mil.
Total Current Liabilities was HK$582 Mil.
Net Income was HK$-817 Mil.

Revenue was HK$1,063 Mil.
Gross Profit was HK$418 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (3628.277 + 3665.312) / 2 = HK$3646.7945 Mil.
Total Assets at the begining of last year (Dec21) was HK$3,628 Mil.
Long-Term Debt & Capital Lease Obligation was HK$33 Mil.
Total Current Assets was HK$3,360 Mil.
Total Current Liabilities was HK$596 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Linmon Media's current Net Income (TTM) was 234. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Linmon Media's current Cash Flow from Operations (TTM) was 387. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=233.662/3665.312
=0.06374955

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-817.473/3628.277
=-0.22530612

Linmon Media's return on assets of this year was 0.06374955. Linmon Media's return on assets of last year was -0.22530612. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Linmon Media's current Net Income (TTM) was 234. Linmon Media's current Cash Flow from Operations (TTM) was 387. ==> 387 > 234 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=56.551/3783.6875
=0.014946

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=32.931/3646.7945
=0.00903012

Linmon Media's gearing of this year was 0.014946. Linmon Media's gearing of last year was 0.00903012. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=3571.526/582.411
=6.13231206

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3359.614/595.77
=5.63911241

Linmon Media's current ratio of this year was 6.13231206. Linmon Media's current ratio of last year was 5.63911241. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Linmon Media's number of shares in issue this year was 363.267. Linmon Media's number of shares in issue last year was 254.002. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=526.729/1336.294
=0.39417149

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=417.635/1062.519
=0.39306121

Linmon Media's gross margin of this year was 0.39417149. Linmon Media's gross margin of last year was 0.39306121. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1336.294/3665.312
=0.36457851

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1062.519/3628.277
=0.29284396

Linmon Media's asset turnover of this year was 0.36457851. Linmon Media's asset turnover of last year was 0.29284396. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Linmon Media has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Linmon Media  (HKSE:09857) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Linmon Media Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Linmon Media's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Linmon Media (HKSE:09857) Business Description

Traded in Other Exchanges
N/A
Address
SOHO Renaissance Plaza, 28th Floor, Building A, Huangpu District, Shanghai, CHN
Linmon Media Ltd is a drama series production company in China with a track record of creating premium content. The company typically creates high viewership drama series based on its abundant reserve of original IPs. The majority of the Company's revenue is earned in Mainland China.
Executives
Jpmorgan Chase & Co. 2201 Interest of corporation controlled by you
Meoo Limited 2201 Interest of corporation controlled by you
Shang Hai Hong Ni Qi Ye Guan Li He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Tencent Mobility Limited
Tencent Holdings Limited
Zhou Yuan 2201 Interest of corporation controlled by you
Z&n Investment Limited 2201 Interest of corporation controlled by you
Xu Xiao Ou 2201 Interest of corporation controlled by you
Su Xiao 2201 Interest of corporation controlled by you
Great Luminosity Limited 2101 Beneficial owner
Linmon Run Limited 2101 Beneficial owner
Lemontree Harvest Investment Limited 2101 Beneficial owner
Lemontree Evergreen Holding Limited 2201 Interest of corporation controlled by you
Free Flight Limited 2201 Interest of corporation controlled by you
Faye Free Flight Limited 2101 Beneficial owner

Linmon Media (HKSE:09857) Headlines

No Headlines