GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » SHW AG (HAM:SW1) » Definitions » Piotroski F-Score

SHW AG (HAM:SW1) Piotroski F-Score : 7 (As of May. 21, 2024)


View and export this data going back to 2013. Start your Free Trial

What is SHW AG Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SHW AG has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for SHW AG's Piotroski F-Score or its related term are showing as below:

HAM:SW1' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 7

During the past 13 years, the highest Piotroski F-Score of SHW AG was 7. The lowest was 4. And the median was 5.


SHW AG Piotroski F-Score Historical Data

The historical data trend for SHW AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SHW AG Piotroski F-Score Chart

SHW AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 6.00 5.00 7.00

SHW AG Semi-Annual Data
Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Dec22 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 - 6.00 5.00 7.00

Competitive Comparison of SHW AG's Piotroski F-Score

For the Auto Parts subindustry, SHW AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SHW AG's Piotroski F-Score Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SHW AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where SHW AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was €-0.9 Mil.
Cash Flow from Operations was €41.3 Mil.
Revenue was €532.9 Mil.
Gross Profit was €73.1 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (365.966 + 375.859) / 2 = €370.9125 Mil.
Total Assets at the begining of this year (Dec22) was €366.0 Mil.
Long-Term Debt & Capital Lease Obligation was €97.5 Mil.
Total Current Assets was €164.1 Mil.
Total Current Liabilities was €118.8 Mil.
Net Income was €-6.7 Mil.

Revenue was €472.5 Mil.
Gross Profit was €42.7 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (334.147 + 365.966) / 2 = €350.0565 Mil.
Total Assets at the begining of last year (Dec21) was €334.1 Mil.
Long-Term Debt & Capital Lease Obligation was €103.1 Mil.
Total Current Assets was €156.0 Mil.
Total Current Liabilities was €101.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SHW AG's current Net Income (TTM) was -0.9. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SHW AG's current Cash Flow from Operations (TTM) was 41.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-0.886/365.966
=-0.00242099

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-6.746/334.147
=-0.02018872

SHW AG's return on assets of this year was -0.00242099. SHW AG's return on assets of last year was -0.02018872. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

SHW AG's current Net Income (TTM) was -0.9. SHW AG's current Cash Flow from Operations (TTM) was 41.3. ==> 41.3 > -0.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=97.523/370.9125
=0.26292724

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=103.07/350.0565
=0.29443818

SHW AG's gearing of this year was 0.26292724. SHW AG's gearing of last year was 0.29443818. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=164.112/118.838
=1.38097242

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=156.001/101.76
=1.53302869

SHW AG's current ratio of this year was 1.38097242. SHW AG's current ratio of last year was 1.53302869. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

SHW AG's number of shares in issue this year was 6.436. SHW AG's number of shares in issue last year was 6.436. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=73.143/532.86
=0.13726495

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=42.711/472.504
=0.09039289

SHW AG's gross margin of this year was 0.13726495. SHW AG's gross margin of last year was 0.09039289. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=532.86/365.966
=1.4560369

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=472.504/334.147
=1.41406028

SHW AG's asset turnover of this year was 1.4560369. SHW AG's asset turnover of last year was 1.41406028. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SHW AG has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

SHW AG  (HAM:SW1) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


SHW AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of SHW AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SHW AG (HAM:SW1) Business Description

Traded in Other Exchanges
N/A
Address
Wilhelmstrasse 111, Aalen, BW, DEU, 73433
SHW AG is a Germany-based developer and manufacturer of a product that contributes to a reduction of fuel consumption and consequently CO2 emissions in the vehicle industry. The company has two operating segments, Pumps, and Engine Components and Brake Disc segment. In its Pumps and engine components business segment SHW develops and produces engine and transmission components for the various area of application. In the Brake Discs business segment, it develops and produces Monobloc, ventilated, cast iron brake discs as well as lightweight brake discs. The company generates the majority of its revenue from the Pumps and engine components business segment.

SHW AG (HAM:SW1) Headlines

No Headlines