GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Grand Havana Inc (OTCPK:GHAV) » Definitions » Piotroski F-Score

Grand Havana (Grand Havana) Piotroski F-Score : 0 (As of May. 26, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Grand Havana Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Grand Havana has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Grand Havana's Piotroski F-Score or its related term are showing as below:


Grand Havana Piotroski F-Score Historical Data

The historical data trend for Grand Havana's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grand Havana Piotroski F-Score Chart

Grand Havana Annual Data
Trend Jun12 Jun13 Jun14 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A N/A 2.00

Grand Havana Quarterly Data
Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Dec16 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 2.00 - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep19) TTM:Last Year (Sep18) TTM:
Net Income was -9.961 + -1.467 + -8.261 + 2.825 = $-16.86 Mil.
Cash Flow from Operations was -0.137 + -0.122 + -0.221 + -0.285 = $-0.77 Mil.
Revenue was 0.038 + 0.043 + 0.06 + 0.064 = $0.21 Mil.
Gross Profit was 0.012 + 0.014 + 0.011 + 0.016 = $0.05 Mil.
Average Total Assets from the begining of this year (Sep18)
to the end of this year (Sep19) was
(0 + 0.266 + 0.36 + 0.818 + 0.68) / 5 = $0.531 Mil.
Total Assets at the begining of this year (Sep18) was $0.00 Mil.
Long-Term Debt & Capital Lease Obligation was $0.31 Mil.
Total Current Assets was $0.31 Mil.
Total Current Liabilities was $13.57 Mil.
Net Income was 0 + 2.907 + -0.166 + -1.351 = $1.39 Mil.

Revenue was 0 + 0.051 + 0.048 + 0.033 = $0.13 Mil.
Gross Profit was 0 + 0.024 + 0.024 + 0.021 = $0.07 Mil.
Average Total Assets from the begining of last year (Dec16)
to the end of last year (Sep18) was
(0.042 + 0.131 + 0 + 0 + 0) / 5 = $0.0865 Mil.
Total Assets at the begining of last year (Dec16) was $0.04 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.00 Mil.
Total Current Liabilities was $0.00 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Grand Havana's current Net Income (TTM) was -16.86. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Grand Havana's current Cash Flow from Operations (TTM) was -0.77. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep18)
=-16.864/0
=

ROA (Last Year)=Net Income/Total Assets (Dec16)
=1.39/0.042
=33.0952381

Grand Havana's return on assets of this year was . Grand Havana's return on assets of last year was 33.0952381. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Grand Havana's current Net Income (TTM) was -16.86. Grand Havana's current Cash Flow from Operations (TTM) was -0.77. ==> -0.77 > -16.86 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep18 to Sep19
=0.309/0.531
=0.5819209

Gearing (Last Year: Sep18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec16 to Sep18
=0/0.0865
=0

Grand Havana's gearing of this year was 0.5819209. Grand Havana's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep19)=Total Current Assets/Total Current Liabilities
=0.306/13.573
=0.02254476

Current Ratio (Last Year: Sep18)=Total Current Assets/Total Current Liabilities
=0/0
=

Grand Havana's current ratio of this year was 0.02254476. Grand Havana's current ratio of last year was . ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Grand Havana's number of shares in issue this year was 517.229. Grand Havana's number of shares in issue last year was 68.034. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.053/0.205
=0.25853659

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.069/0.132
=0.52272727

Grand Havana's gross margin of this year was 0.25853659. Grand Havana's gross margin of last year was 0.52272727. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep18)
=0.205/0
=

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec16)
=0.132/0.042
=3.14285714

Grand Havana's asset turnover of this year was . Grand Havana's asset turnover of last year was 3.14285714. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Grand Havana has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Grand Havana  (OTCPK:GHAV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Grand Havana Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Grand Havana's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Grand Havana (Grand Havana) Business Description

Traded in Other Exchanges
N/A
Address
6355 NW 36th Street, Suite 309, Miami, FL, USA, 33166
Grand Havana Inc is a retailer of tea and coffee products. The company offers products such as coffee, tea, coffee and teaware, and accessories. The Company's revenue is derived from the sale of coffee, parts, and services. It also offers a b2b solution that provides coffee product paired with high quality coffee machines, reliable delivery, and timely technical service. Coffee and teaware include fuchsia cast iron ginkgo teapot, espresso coffee machine, glass tall tea mug with infuser and lid, grand Havana tea mug with infuser and lid, Bialetti tea press, curve teapot w infuser, stump teapot with infuser, grand Havana coffee mug and grand Havana espresso cup. Accessories consist of loose leaf tea filters, Bunn coffee filters, and loose leaf tea steeping ball.
Executives
Rico Robert director, 10 percent owner, officer: CEO 407 LINCOLN ROAD SUITE 12R MIAMI BEACH FL 33139
Steven Haas director 407 LINCOLN ROAD SUITE 12R MIAMI BEACH FL 33139
Tanya Bredemeier director, 10 percent owner, officer: President 407 LINCOLN ROAD SUITE 12R MIAMI BEACH FL 33139
Steve Polisar director, 10 percent owner 407 LINCOLN ROAD SUITE 12R MIAMI BEACH FL 33139
Jorge Moreno 10 percent owner 407 LINCOLN ROAD SUITE 12R MIAMI BEACH FL 33139
Roberto Luciano director, 10 percent owner, officer: CEO, Secretary, Treasurer, other: President, COO 121 NORTH COMMERCIAL DRIVE MOORESVILLE NC 28115
Bennie Manion director, 10 percent owner, officer: COO 121 NORTH COMMERCIAL DRIVE MOORESVILLE NC 28115