GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Quicksilver Resources Inc (FRA:QSR) » Definitions » Piotroski F-Score

Quicksilver Resources (FRA:QSR) Piotroski F-Score : 4 (As of May. 02, 2024)


View and export this data going back to . Start your Free Trial

What is Quicksilver Resources Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Quicksilver Resources has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Quicksilver Resources's Piotroski F-Score or its related term are showing as below:

FRA:QSR' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Quicksilver Resources was 8. The lowest was 2. And the median was 5.


Quicksilver Resources Piotroski F-Score Historical Data

The historical data trend for Quicksilver Resources's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Quicksilver Resources Piotroski F-Score Chart

Quicksilver Resources Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 3.00 4.00 4.00

Quicksilver Resources Quarterly Data
Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 5.00 5.00 4.00

Competitive Comparison of Quicksilver Resources's Piotroski F-Score

For the Oil & Gas E&P subindustry, Quicksilver Resources's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Quicksilver Resources's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Quicksilver Resources's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Quicksilver Resources's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep15) TTM:Last Year (Sep14) TTM:
Net Income was -25.894 + -106.895 + -153.091 + -164.133 = €-450.0 Mil.
Cash Flow from Operations was -2.146 + 81.303 + 22.164 + -0.887 = €100.4 Mil.
Revenue was 159.047 + 96.795 + 56.467 + 52.557 = €364.9 Mil.
Gross Profit was 95.803 + 42.995 + 16.088 + 17.455 = €172.3 Mil.
Average Total Assets from the begining of this year (Sep14)
to the end of this year (Sep15) was
(984.167 + 984.799 + 1002.865 + 790.019 + 595.601) / 5 = €871.4902 Mil.
Total Assets at the begining of this year (Sep14) was €984.2 Mil.
Long-Term Debt & Capital Lease Obligation was €0.0 Mil.
Total Current Assets was €196.9 Mil.
Total Current Liabilities was €191.1 Mil.
Net Income was -23.199 + -42.536 + -26.566 + 18.435 = €-73.9 Mil.

Revenue was 83.398 + 66.361 + 86.872 + 126.874 = €363.5 Mil.
Gross Profit was 20.132 + 13.643 + 29.883 + 70.499 = €134.2 Mil.
Average Total Assets from the begining of last year (Sep13)
to the end of last year (Sep14) was
(996.047 + 999.9 + 910.855 + 779.459 + 984.167) / 5 = €934.0856 Mil.
Total Assets at the begining of last year (Sep13) was €996.0 Mil.
Long-Term Debt & Capital Lease Obligation was €1,581.4 Mil.
Total Current Assets was €307.5 Mil.
Total Current Liabilities was €84.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Quicksilver Resources's current Net Income (TTM) was -450.0. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Quicksilver Resources's current Cash Flow from Operations (TTM) was 100.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep14)
=-450.013/984.167
=-0.45725268

ROA (Last Year)=Net Income/Total Assets (Sep13)
=-73.866/996.047
=-0.07415915

Quicksilver Resources's return on assets of this year was -0.45725268. Quicksilver Resources's return on assets of last year was -0.07415915. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Quicksilver Resources's current Net Income (TTM) was -450.0. Quicksilver Resources's current Cash Flow from Operations (TTM) was 100.4. ==> 100.4 > -450.0 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep14 to Sep15
=0/871.4902
=0

Gearing (Last Year: Sep14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep13 to Sep14
=1581.367/934.0856
=1.69295726

Quicksilver Resources's gearing of this year was 0. Quicksilver Resources's gearing of last year was 1.69295726. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep15)=Total Current Assets/Total Current Liabilities
=196.915/191.135
=1.03024041

Current Ratio (Last Year: Sep14)=Total Current Assets/Total Current Liabilities
=307.529/84.215
=3.65171288

Quicksilver Resources's current ratio of this year was 1.03024041. Quicksilver Resources's current ratio of last year was 3.65171288. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Quicksilver Resources's number of shares in issue this year was 0. Quicksilver Resources's number of shares in issue last year was 174.152. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=172.341/364.866
=0.47234053

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=134.157/363.505
=0.36906507

Quicksilver Resources's gross margin of this year was 0.47234053. Quicksilver Resources's gross margin of last year was 0.36906507. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep14)
=364.866/984.167
=0.37073586

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep13)
=363.505/996.047
=0.36494764

Quicksilver Resources's asset turnover of this year was 0.37073586. Quicksilver Resources's asset turnover of last year was 0.36494764. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Quicksilver Resources has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Quicksilver Resources  (FRA:QSR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Quicksilver Resources Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Quicksilver Resources's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Quicksilver Resources (FRA:QSR) Business Description

Traded in Other Exchanges
N/A
Address
Quicksilver Resources Inc was organized as a Delaware corporation in 1997 and became a public company in 1999. It is an independent oil and gas company engaged in the acquisition, exploration, development and production of onshore oil and natural gas in North America and are based in Fort Worth, Texas. The Company focuses on unconventional reservoirs where hydrocarbons may be found in challenging geological conditions, such as fractured shales and coalbeds. Its producing oil and natural gas properties in the United States are principally located in Texas and in Canada in Alberta and British Columbia. Its three core development areas include: Barnett Shale; Horn River; and Horseshoe Canyon. Additionally, It has an oil exploration opportunity in the Delaware basin in western Texas. The Company competes for acquisitions of prospective oil and natural gas properties and oil and gas reserves. Its oil and natural gas operations are focused onshore in North America, in basins containing unconventional reservoirs with predictable, long-lived production. Its current production and development operations are concentrated in its three core areas: the Barnett Shale, Horn River and Horseshoe Canyon. The Company compete for acquisitions of prospective oil and natural gas properties and oil and natural gas reserves. It also compete for drilling rigs and equipment used to drill for and produce oil and natural gas. The Company is subject to a number of federal, state, provincial and local laws and regulations, whose purpose is to protect the health and safety of workers, both generally and within Its industry.