GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Decisive Dividend Corp (FRA:PC9) » Definitions » Piotroski F-Score

Decisive Dividend (FRA:PC9) Piotroski F-Score : 6 (As of May. 04, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Decisive Dividend Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Decisive Dividend has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Decisive Dividend's Piotroski F-Score or its related term are showing as below:

FRA:PC9' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 7
Current: 6

During the past 12 years, the highest Piotroski F-Score of Decisive Dividend was 7. The lowest was 3. And the median was 6.


Decisive Dividend Piotroski F-Score Historical Data

The historical data trend for Decisive Dividend's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Decisive Dividend Piotroski F-Score Chart

Decisive Dividend Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 4.00 6.00 5.00 6.00

Decisive Dividend Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 7.00 7.00 6.00

Competitive Comparison of Decisive Dividend's Piotroski F-Score

For the Conglomerates subindustry, Decisive Dividend's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Decisive Dividend's Piotroski F-Score Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Decisive Dividend's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Decisive Dividend's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 1.342 + 0.834 + 1.897 + 1.658 = €5.73 Mil.
Cash Flow from Operations was -0.023 + 4.86 + 0.668 + 5.373 = €10.88 Mil.
Revenue was 21.061 + 21.332 + 26.075 + 24.38 = €92.85 Mil.
Gross Profit was 7.592 + 7.989 + 11.319 + 9.43 = €36.33 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(68.4 + 66.513 + 87.274 + 108.233 + 104.281) / 5 = €86.9402 Mil.
Total Assets at the begining of this year (Dec22) was €68.40 Mil.
Long-Term Debt & Capital Lease Obligation was €36.95 Mil.
Total Current Assets was €35.85 Mil.
Total Current Liabilities was €21.03 Mil.
Net Income was 0.367 + 0.653 + 1.536 + 0.459 = €3.02 Mil.

Revenue was 13.404 + 17.133 + 19.635 + 21.386 = €71.56 Mil.
Gross Profit was 4.445 + 5.73 + 6.748 + 6.939 = €23.86 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(41.69 + 42.767 + 57.654 + 65.628 + 68.4) / 5 = €55.2278 Mil.
Total Assets at the begining of last year (Dec21) was €41.69 Mil.
Long-Term Debt & Capital Lease Obligation was €26.22 Mil.
Total Current Assets was €26.74 Mil.
Total Current Liabilities was €14.29 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Decisive Dividend's current Net Income (TTM) was 5.73. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Decisive Dividend's current Cash Flow from Operations (TTM) was 10.88. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=5.731/68.4
=0.08378655

ROA (Last Year)=Net Income/Total Assets (Dec21)
=3.015/41.69
=0.0723195

Decisive Dividend's return on assets of this year was 0.08378655. Decisive Dividend's return on assets of last year was 0.0723195. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Decisive Dividend's current Net Income (TTM) was 5.73. Decisive Dividend's current Cash Flow from Operations (TTM) was 10.88. ==> 10.88 > 5.73 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=36.945/86.9402
=0.42494726

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=26.217/55.2278
=0.47470658

Decisive Dividend's gearing of this year was 0.42494726. Decisive Dividend's gearing of last year was 0.47470658. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=35.848/21.026
=1.70493674

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=26.744/14.285
=1.87217361

Decisive Dividend's current ratio of this year was 1.70493674. Decisive Dividend's current ratio of last year was 1.87217361. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Decisive Dividend's number of shares in issue this year was 20.325. Decisive Dividend's number of shares in issue last year was 16.552. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=36.33/92.848
=0.39128468

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=23.862/71.558
=0.33346376

Decisive Dividend's gross margin of this year was 0.39128468. Decisive Dividend's gross margin of last year was 0.33346376. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=92.848/68.4
=1.3574269

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=71.558/41.69
=1.7164308

Decisive Dividend's asset turnover of this year was 1.3574269. Decisive Dividend's asset turnover of last year was 1.7164308. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Decisive Dividend has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Decisive Dividend  (FRA:PC9) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Decisive Dividend Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Decisive Dividend's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Decisive Dividend (FRA:PC9) Business Description

Traded in Other Exchanges
Address
No. 260 - 1855 Kirschner Road, Kelown, BC, CAN, V1Y 4N7
Decisive Dividend Corp is an acquisition-oriented company, focused on opportunities in manufacturing. The corporation's purpose is to be the sought-out choice for exiting legacy-minded business owners while supporting the long-term success of the businesses acquired, and through that, creating sustainable and growing shareholder returns. It uses a disciplined acquisition strategy to identify already profitable, well-established, high-quality manufacturing companies that have a sustainable competitive advantage, a focus on non-discretionary products, steady cash flows, growth potential and established strong leadership.

Decisive Dividend (FRA:PC9) Headlines

No Headlines