GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » HNI Corp (FRA:HO9) » Definitions » Piotroski F-Score

HNI (FRA:HO9) Piotroski F-Score : 6 (As of May. 18, 2024)


View and export this data going back to 2014. Start your Free Trial

What is HNI Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HNI has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for HNI's Piotroski F-Score or its related term are showing as below:

FRA:HO9' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of HNI was 8. The lowest was 4. And the median was 6.


HNI Piotroski F-Score Historical Data

The historical data trend for HNI's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HNI Piotroski F-Score Chart

HNI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 5.00 7.00 5.00

HNI Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 4.00 4.00 5.00 6.00

Competitive Comparison of HNI's Piotroski F-Score

For the Business Equipment & Supplies subindustry, HNI's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HNI's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, HNI's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where HNI's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -11.814 + 35.419 + 20.816 + 16.284 = €61 Mil.
Cash Flow from Operations was 20.768 + 114.97 + 96.285 + -3.956 = €228 Mil.
Revenue was 520.111 + 666.769 + 623.377 + 540.96 = €2,351 Mil.
Gross Profit was 198.907 + 267.326 + 250.433 + 214.176 = €931 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(1291.535 + 1915.779 + 1889.929 + 1768.71 + 1759.592) / 5 = €1725.109 Mil.
Total Assets at the begining of this year (Mar23) was €1,292 Mil.
Long-Term Debt & Capital Lease Obligation was €526 Mil.
Total Current Assets was €485 Mil.
Total Current Liabilities was €375 Mil.
Net Income was 28.664 + 63.731 + 15.387 + 1.494 = €109 Mil.

Revenue was 588.128 + 604.788 + 537.042 + 447.479 = €2,177 Mil.
Gross Profit was 208.688 + 211.595 + 196.258 + 162.796 = €779 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(1384.704 + 1501.018 + 1513.586 + 1335.288 + 1291.535) / 5 = €1405.2262 Mil.
Total Assets at the begining of last year (Mar22) was €1,385 Mil.
Long-Term Debt & Capital Lease Obligation was €270 Mil.
Total Current Assets was €418 Mil.
Total Current Liabilities was €329 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HNI's current Net Income (TTM) was 61. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HNI's current Cash Flow from Operations (TTM) was 228. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=60.705/1291.535
=0.04700221

ROA (Last Year)=Net Income/Total Assets (Mar22)
=109.276/1384.704
=0.0789165

HNI's return on assets of this year was 0.04700221. HNI's return on assets of last year was 0.0789165. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

HNI's current Net Income (TTM) was 61. HNI's current Cash Flow from Operations (TTM) was 228. ==> 228 > 61 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=525.504/1725.109
=0.30462075

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=269.926/1405.2262
=0.19208722

HNI's gearing of this year was 0.30462075. HNI's gearing of last year was 0.19208722. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=485.024/375.084
=1.29310768

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=417.591/329.328
=1.2680094

HNI's current ratio of this year was 1.29310768. HNI's current ratio of last year was 1.2680094. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

HNI's number of shares in issue this year was 48.1. HNI's number of shares in issue last year was 42.1. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=930.842/2351.217
=0.39589795

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=779.337/2177.437
=0.35791483

HNI's gross margin of this year was 0.39589795. HNI's gross margin of last year was 0.35791483. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=2351.217/1291.535
=1.8204826

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=2177.437/1384.704
=1.57249275

HNI's asset turnover of this year was 1.8204826. HNI's asset turnover of last year was 1.57249275. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HNI has an F-score of 6 indicating the company's financial situation is typical for a stable company.

HNI  (FRA:HO9) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


HNI Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of HNI's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


HNI (FRA:HO9) Business Description

Traded in Other Exchanges
Address
600 East Second Street, P.O. Box 1109, Muscatine, IA, USA, 52761-0071
HNI Corp is a provider of office furniture and hearth products. The company generates the bulk of its revenue from its workplace furnishing, which consists of panel-based and freestanding furniture systems, seating, storage, tables, and architectural products. These products are sold primarily through a national system of dealers, wholesalers, and office product distributors but also directly to end-user customers and federal, state, and local governments. Residential building products include a full array of gas, wood, electric, and pellet-fueled fireplaces, inserts, stoves, facings, and accessories. The company has operations in the United States, Canada, Mainland China, Hong Kong, India, Mexico, and Taiwan.

HNI (FRA:HO9) Headlines

No Headlines