GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Hercules Offshore Inc (FRA:H6XA) » Definitions » Piotroski F-Score

Hercules Offshore (FRA:H6XA) Piotroski F-Score : 0 (As of May. 02, 2024)


View and export this data going back to . Start your Free Trial

What is Hercules Offshore Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hercules Offshore has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hercules Offshore's Piotroski F-Score or its related term are showing as below:


Hercules Offshore Piotroski F-Score Historical Data

The historical data trend for Hercules Offshore's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hercules Offshore Piotroski F-Score Chart

Hercules Offshore Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 6.00 4.00 3.00

Hercules Offshore Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 3.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar16) TTM:Last Year (Mar15) TTM:
Net Income was -78.631 + -84.958 + 0 + -24.184 = €-187.8 Mil.
Cash Flow from Operations was -40.909 + -7.913 + 0 + -23.341 = €-72.2 Mil.
Revenue was 70.611 + 65.759 + 0 + 45.677 = €182.0 Mil.
Gross Profit was 2.012 + 0.743 + 0 + 4.017 = €6.8 Mil.
Average Total Assets from the begining of this year (Mar15)
to the end of this year (Mar16) was
(1786.512 + 1642.669 + 1566.161 + 1017.273 + 954.401) / 5 = €1393.4032 Mil.
Total Assets at the begining of this year (Mar15) was €1,786.5 Mil.
Long-Term Debt & Capital Lease Obligation was €0.0 Mil.
Total Current Assets was €327.3 Mil.
Total Current Liabilities was €468.2 Mil.
Net Income was 4.891 + -68.717 + -124.991 + -52.774 = €-241.6 Mil.

Revenue was 178.821 + 172.182 + 144.901 + 113.3 = €609.2 Mil.
Gross Profit was 85.551 + 58.656 + 39.908 + 21.27 = €205.4 Mil.
Average Total Assets from the begining of last year (Mar14)
to the end of last year (Mar15) was
(1717.442 + 1694.929 + 1700.692 + 1623.952 + 1786.512) / 5 = €1704.7054 Mil.
Total Assets at the begining of last year (Mar14) was €1,717.4 Mil.
Long-Term Debt & Capital Lease Obligation was €1,118.9 Mil.
Total Current Assets was €315.8 Mil.
Total Current Liabilities was €140.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hercules Offshore's current Net Income (TTM) was -187.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hercules Offshore's current Cash Flow from Operations (TTM) was -72.2. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar15)
=-187.773/1786.512
=-0.10510593

ROA (Last Year)=Net Income/Total Assets (Mar14)
=-241.591/1717.442
=-0.14066909

Hercules Offshore's return on assets of this year was -0.10510593. Hercules Offshore's return on assets of last year was -0.14066909. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hercules Offshore's current Net Income (TTM) was -187.8. Hercules Offshore's current Cash Flow from Operations (TTM) was -72.2. ==> -72.2 > -187.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar15 to Mar16
=0/1393.4032
=0

Gearing (Last Year: Mar15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar14 to Mar15
=1118.946/1704.7054
=0.65638673

Hercules Offshore's gearing of this year was 0. Hercules Offshore's gearing of last year was 0.65638673. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar16)=Total Current Assets/Total Current Liabilities
=327.338/468.198
=0.69914438

Current Ratio (Last Year: Mar15)=Total Current Assets/Total Current Liabilities
=315.836/140.475
=2.24834312

Hercules Offshore's current ratio of this year was 0.69914438. Hercules Offshore's current ratio of last year was 2.24834312. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hercules Offshore's number of shares in issue this year was 19.989. Hercules Offshore's number of shares in issue last year was 161.057. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6.772/182.047
=0.03719918

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=205.385/609.204
=0.33713666

Hercules Offshore's gross margin of this year was 0.03719918. Hercules Offshore's gross margin of last year was 0.33713666. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar15)
=182.047/1786.512
=0.1019008

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar14)
=609.204/1717.442
=0.35471591

Hercules Offshore's asset turnover of this year was 0.1019008. Hercules Offshore's asset turnover of last year was 0.35471591. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hercules Offshore has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Hercules Offshore  (FRA:H6XA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hercules Offshore Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hercules Offshore's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hercules Offshore (FRA:H6XA) Business Description

Traded in Other Exchanges
N/A
Address
Hercules Offshore Inc is a Delaware corporation formed on July 27, 2004. The Company provides shallow-water drilling and marine services to the oil and natural gas exploration and production industry. It provides services to national oil and gas companies, to integrated energy companies and oil and natural gas operators. Its diverse fleet is capable of providing services such as oil and gas exploration and development drilling, well service, platform inspection, maintenance and decommissioning operations in several key shallow-water provinces. Its business segments includes: Domestic Offshore, International Offshore, and International Liftboats. Domestic Offshore includes 18 jackup rigs in the U.S. Gulf of Mexico that can drill in maximum water depths ranging from 120 to 350 feet. Nine of the jackup rigs are either under contract or available for contracts and nine are cold stacked. International Offshore includes nine jackup rigs outside of the U.S. Gulf of Mexico. The Company has three jackup rigs contracted offshore in Saudi Arabia, one jackup rig contracted offshore in Congo, one jackup rig ready stacked and one jackup rig warm stacked in Gabon, one jackup ready stacked in the Netherlands and one jackup rig warm stacked in Malaysia. Additionally, the Company has one newbuild jackup rig under construction in Singapore that is expected to be delivered in the second quarter of 2016. International Liftboats - includes 19 liftboats. Fifteen are operating or available for contracts offshore West Africa, one is cold stacked offshore West Africa and three are operating or available for contracts in the Middle East region. Its customers include integrated energy companies, independent oil and natural gas operators and national oil companies. The Company is subject to the jurisdiction of the Coast Guard, the National Transportation Safety Board, the Customs and Boarder Protection, the Department of Interior, the Bureau of Ocean Energy Management and the Bureau of Safety and Environmental Enforcement as well as private industry organizations such as the American Bureau of Shipping.

Hercules Offshore (FRA:H6XA) Headlines

No Headlines