GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Fraser and Neave Ltd (FRA:FNV2) » Definitions » Piotroski F-Score

Fraser and Neave (FRA:FNV2) Piotroski F-Score : 7 (As of May. 24, 2024)


View and export this data going back to . Start your Free Trial

What is Fraser and Neave Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Fraser and Neave has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Fraser and Neave's Piotroski F-Score or its related term are showing as below:

FRA:FNV2' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 7

During the past 13 years, the highest Piotroski F-Score of Fraser and Neave was 7. The lowest was 3. And the median was 5.


Fraser and Neave Piotroski F-Score Historical Data

The historical data trend for Fraser and Neave's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fraser and Neave Piotroski F-Score Chart

Fraser and Neave Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 3.00 5.00 4.00 7.00

Fraser and Neave Semi-Annual Data
Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 7.00 -

Competitive Comparison of Fraser and Neave's Piotroski F-Score

For the Packaged Foods subindustry, Fraser and Neave's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fraser and Neave's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Fraser and Neave's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Fraser and Neave's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was €92 Mil.
Cash Flow from Operations was €180 Mil.
Revenue was €1,442 Mil.
Gross Profit was €428 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was (3556.772 + 3519.265) / 2 = €3538.0185 Mil.
Total Assets at the begining of this year (Sep22) was €3,557 Mil.
Long-Term Debt & Capital Lease Obligation was €567 Mil.
Total Current Assets was €800 Mil.
Total Current Liabilities was €573 Mil.
Net Income was €89 Mil.

Revenue was €1,430 Mil.
Gross Profit was €410 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was (3103.406 + 3556.772) / 2 = €3330.089 Mil.
Total Assets at the begining of last year (Sep21) was €3,103 Mil.
Long-Term Debt & Capital Lease Obligation was €623 Mil.
Total Current Assets was €762 Mil.
Total Current Liabilities was €386 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Fraser and Neave's current Net Income (TTM) was 92. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Fraser and Neave's current Cash Flow from Operations (TTM) was 180. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=91.533/3556.772
=0.02573485

ROA (Last Year)=Net Income/Total Assets (Sep21)
=89.165/3103.406
=0.02873134

Fraser and Neave's return on assets of this year was 0.02573485. Fraser and Neave's return on assets of last year was 0.02873134. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Fraser and Neave's current Net Income (TTM) was 92. Fraser and Neave's current Cash Flow from Operations (TTM) was 180. ==> 180 > 92 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=567.491/3538.0185
=0.16039797

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=623.436/3330.089
=0.18721301

Fraser and Neave's gearing of this year was 0.16039797. Fraser and Neave's gearing of last year was 0.18721301. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=799.922/573.468
=1.39488515

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=761.622/386.454
=1.97079601

Fraser and Neave's current ratio of this year was 1.39488515. Fraser and Neave's current ratio of last year was 1.97079601. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Fraser and Neave's number of shares in issue this year was 1458.172. Fraser and Neave's number of shares in issue last year was 1456.984. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=428.095/1442.296
=0.29681494

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=409.773/1430.462
=0.286462

Fraser and Neave's gross margin of this year was 0.29681494. Fraser and Neave's gross margin of last year was 0.286462. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=1442.296/3556.772
=0.40550702

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=1430.462/3103.406
=0.46093292

Fraser and Neave's asset turnover of this year was 0.40550702. Fraser and Neave's asset turnover of last year was 0.46093292. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Fraser and Neave has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Fraser and Neave  (FRA:FNV2) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Fraser and Neave Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Fraser and Neave's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Fraser and Neave (FRA:FNV2) Business Description

Traded in Other Exchanges
Address
438 Alexandra Road, Number 20-00 Alexandra Point, Singapore, SGP, 119958
Fraser and Neave Ltd is a Singapore-based company that operates through four segments: dairies, beverages, publishing and printing industries, and others. The dairies segment generates the majority of total revenue by manufacturing, marketing, and selling dairy products. The beverages segment is the next contributor to total revenue through the production and selling of soft drinks and alcoholic beverages. The publishing and printing business operates through a network of offices, printing plants, and distributors. The company mainly operates in Thailand, Malaysia, Singapore, Indochina, Indonesia, Myanmar and Philippines.

Fraser and Neave (FRA:FNV2) Headlines

No Headlines