GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » PT Harum Energy Tbk (FRA:44H) » Definitions » Piotroski F-Score

PT Harum Energy Tbk (FRA:44H) Piotroski F-Score : 4 (As of May. 27, 2024)


View and export this data going back to 2010. Start your Free Trial

What is PT Harum Energy Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Harum Energy Tbk has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Harum Energy Tbk's Piotroski F-Score or its related term are showing as below:

FRA:44H' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of PT Harum Energy Tbk was 9. The lowest was 4. And the median was 6.


PT Harum Energy Tbk Piotroski F-Score Historical Data

The historical data trend for PT Harum Energy Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Harum Energy Tbk Piotroski F-Score Chart

PT Harum Energy Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 6.00 7.00 4.00

PT Harum Energy Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 9.00 5.00 4.00 4.00

Competitive Comparison of PT Harum Energy Tbk's Piotroski F-Score

For the Thermal Coal subindustry, PT Harum Energy Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Harum Energy Tbk's Piotroski F-Score Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, PT Harum Energy Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Harum Energy Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 96.223 + 43.923 + -40.607 + 40.139 = €139.7 Mil.
Cash Flow from Operations was 146.808 + 17.616 + 33.009 + -0.971 = €196.5 Mil.
Revenue was 275.067 + 182.518 + 140.735 + 259.58 = €857.9 Mil.
Gross Profit was 152.048 + 83.594 + 43.175 + 76.078 = €354.9 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1207.193 + 1287.821 + 1261.784 + 1382.472 + 1497.559) / 5 = €1327.3658 Mil.
Total Assets at the begining of this year (Dec22) was €1,207.2 Mil.
Long-Term Debt & Capital Lease Obligation was €125.3 Mil.
Total Current Assets was €396.4 Mil.
Total Current Liabilities was €235.5 Mil.
Net Income was 57.007 + 78.711 + 92.367 + 60.713 = €288.8 Mil.

Revenue was 138.179 + 213.114 + 328.586 + 190.355 = €870.2 Mil.
Gross Profit was 87.998 + 139.604 + 194.669 + 98.427 = €520.7 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(774.072 + 898.826 + 1020.395 + 1220.298 + 1207.193) / 5 = €1024.1568 Mil.
Total Assets at the begining of last year (Dec21) was €774.1 Mil.
Long-Term Debt & Capital Lease Obligation was €1.1 Mil.
Total Current Assets was €490.2 Mil.
Total Current Liabilities was €213.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Harum Energy Tbk's current Net Income (TTM) was 139.7. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Harum Energy Tbk's current Cash Flow from Operations (TTM) was 196.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=139.678/1207.193
=0.11570478

ROA (Last Year)=Net Income/Total Assets (Dec21)
=288.798/774.072
=0.37308933

PT Harum Energy Tbk's return on assets of this year was 0.11570478. PT Harum Energy Tbk's return on assets of last year was 0.37308933. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Harum Energy Tbk's current Net Income (TTM) was 139.7. PT Harum Energy Tbk's current Cash Flow from Operations (TTM) was 196.5. ==> 196.5 > 139.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=125.314/1327.3658
=0.09440804

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1.078/1024.1568
=0.00105257

PT Harum Energy Tbk's gearing of this year was 0.09440804. PT Harum Energy Tbk's gearing of last year was 0.00105257. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=396.417/235.526
=1.68311354

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=490.21/213.078
=2.30061292

PT Harum Energy Tbk's current ratio of this year was 1.68311354. PT Harum Energy Tbk's current ratio of last year was 2.30061292. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Harum Energy Tbk's number of shares in issue this year was 13316.247. PT Harum Energy Tbk's number of shares in issue last year was 14402.778. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=354.895/857.9
=0.41367875

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=520.698/870.234
=0.59834251

PT Harum Energy Tbk's gross margin of this year was 0.41367875. PT Harum Energy Tbk's gross margin of last year was 0.59834251. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=857.9/1207.193
=0.71065687

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=870.234/774.072
=1.12422875

PT Harum Energy Tbk's asset turnover of this year was 0.71065687. PT Harum Energy Tbk's asset turnover of last year was 1.12422875. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Harum Energy Tbk has an F-score of 4 indicating the company's financial situation is typical for a stable company.

PT Harum Energy Tbk  (FRA:44H) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Harum Energy Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Harum Energy Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Harum Energy Tbk (FRA:44H) Business Description

Traded in Other Exchanges
Address
Jalan Imam Bonjol No. 80, Deutsche Bank Building, 9th Floor, Jakarta Pusat, Jakarta, IDN, 10310
PT Harum Energy Tbk is a holding company primarily engaged in coal mining and logistics business in East Kalimantan, Indonesia. The company's activity is breakdown into various segments which include Coal mining sectors; Rental and service sectors and Other sectors. It serves coal-fired power generating and manufacturing companies. The business of the group is amplifying to the geographical region of South Korea, Taiwan, Malaysia, China, India, Japan, and others of which South Korea accounts for a larger share of the revenue.

PT Harum Energy Tbk (FRA:44H) Headlines

No Headlines