GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » China Vanke Co Ltd (FRA:18V) » Definitions » Piotroski F-Score

China Vanke Co (FRA:18V) Piotroski F-Score : 3 (As of May. 13, 2024)


View and export this data going back to 2014. Start your Free Trial

What is China Vanke Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China Vanke Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for China Vanke Co's Piotroski F-Score or its related term are showing as below:

FRA:18V' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of China Vanke Co was 7. The lowest was 2. And the median was 5.


China Vanke Co Piotroski F-Score Historical Data

The historical data trend for China Vanke Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China Vanke Co Piotroski F-Score Chart

China Vanke Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 4.00 5.00 4.00

China Vanke Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 3.00 3.00 4.00 3.00

Competitive Comparison of China Vanke Co's Piotroski F-Score

For the Real Estate - Development subindustry, China Vanke Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Vanke Co's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, China Vanke Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where China Vanke Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 1085.816 + 481.603 + -187.35 + -46.242 = €1,334 Mil.
Cash Flow from Operations was -662.059 + -209.175 + 472.229 + -1203.597 = €-1,603 Mil.
Revenue was 17066.824 + 11480.385 + 22530.16 + 7868.724 = €58,946 Mil.
Gross Profit was 3521.667 + 1686.659 + 2557.911 + 851.52 = €8,618 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(236258.748 + 217068.351 + 211425.14 + 193264.559 + 187010.979) / 5 = €209005.5554 Mil.
Total Assets at the begining of this year (Mar23) was €236,259 Mil.
Long-Term Debt & Capital Lease Obligation was €33,093 Mil.
Total Current Assets was €141,941 Mil.
Total Current Liabilities was €102,504 Mil.
Net Income was 1529.094 + 696.7 + 757.618 + 195.967 = €3,179 Mil.

Revenue was 20381.73 + 18813.95 + 22499.516 + 9281.041 = €70,976 Mil.
Gross Profit was 4311.9 + 3444.273 + 4364.924 + 1433.673 = €13,555 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(278695.488 + 265522.363 + 263686.922 + 238014.811 + 236258.748) / 5 = €256435.6664 Mil.
Total Assets at the begining of last year (Mar22) was €278,695 Mil.
Long-Term Debt & Capital Lease Obligation was €38,366 Mil.
Total Current Assets was €189,900 Mil.
Total Current Liabilities was €143,650 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China Vanke Co's current Net Income (TTM) was 1,334. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China Vanke Co's current Cash Flow from Operations (TTM) was -1,603. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=1333.827/236258.748
=0.00564562

ROA (Last Year)=Net Income/Total Assets (Mar22)
=3179.379/278695.488
=0.01140807

China Vanke Co's return on assets of this year was 0.00564562. China Vanke Co's return on assets of last year was 0.01140807. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

China Vanke Co's current Net Income (TTM) was 1,334. China Vanke Co's current Cash Flow from Operations (TTM) was -1,603. ==> -1,603 <= 1,334 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=33092.665/209005.5554
=0.1583339

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=38366.074/256435.6664
=0.14961286

China Vanke Co's gearing of this year was 0.1583339. China Vanke Co's gearing of last year was 0.14961286. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=141940.653/102504.18
=1.38473039

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=189899.702/143649.511
=1.32196553

China Vanke Co's current ratio of this year was 1.38473039. China Vanke Co's current ratio of last year was 1.32196553. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

China Vanke Co's number of shares in issue this year was 11867.787. China Vanke Co's number of shares in issue last year was 11557.245. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=8617.757/58946.093
=0.14619726

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13554.77/70976.237
=0.19097617

China Vanke Co's gross margin of this year was 0.14619726. China Vanke Co's gross margin of last year was 0.19097617. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=58946.093/236258.748
=0.24949803

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=70976.237/278695.488
=0.25467308

China Vanke Co's asset turnover of this year was 0.24949803. China Vanke Co's asset turnover of last year was 0.25467308. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+1+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China Vanke Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

China Vanke Co  (FRA:18V) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


China Vanke Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of China Vanke Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


China Vanke Co (FRA:18V) Business Description

Traded in Other Exchanges
Address
Vanke Center, No. 33 Huanmei Road, Dameisha, Yantian District, Shenzhen, CHN, 518083
China Vanke is a large real estate developer in China with residential property sales among the top three of all peers through the past five years. While property development accounts for most of its revenue and earnings, it has expanded its business presence in investment properties such as commercial retail complexes, long-term leasing apartments, and leasable logistical assets. China Vanke also owns an over-60% equity interest in its property management division Onewo, which manages the second-largest gross floor area in China. It is dual-listed in Shenzhen and Hong Kong, and state-owned Shenzhen Metro is the largest shareholder with a 27.2% stake.

China Vanke Co (FRA:18V) Headlines

No Headlines