GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » EXCO Resources Inc (OTCPK:EXCE) » Definitions » Piotroski F-Score

EXCO Resources (EXCO Resources) Piotroski F-Score : 0 (As of May. 21, 2024)


View and export this data going back to 2006. Start your Free Trial

What is EXCO Resources Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

EXCO Resources has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for EXCO Resources's Piotroski F-Score or its related term are showing as below:


EXCO Resources Piotroski F-Score Historical Data

The historical data trend for EXCO Resources's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

EXCO Resources Piotroski F-Score Chart

EXCO Resources Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 2.00 3.00 6.00 7.00

EXCO Resources Quarterly Data
Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 4.00 7.00 7.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec18) TTM:Last Year (Dec17) TTM:
Net Income was -211.049 + 7.744 + 3.684 + 16.924 = $-182.7 Mil.
Cash Flow from Operations was 48.252 + 21.244 + 40.04 + 24.46 = $134.0 Mil.
Revenue was 90.464 + 98.13 + 98.571 + 106.861 = $394.0 Mil.
Gross Profit was 36.263 + 36.122 + 37.653 + 53.728 = $163.8 Mil.
Average Total Assets from the begining of this year (Dec17)
to the end of this year (Dec18) was
(840.347 + 1031.267 + 1042.734 + 1044.57 + 1032.693) / 5 = $998.3222 Mil.
Total Assets at the begining of this year (Dec17) was $840.3 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $170.1 Mil.
Total Current Liabilities was $591.3 Mil.
Net Income was 8.193 + 120.75 + -18.824 + -85.757 = $24.4 Mil.

Revenue was 76.529 + 71.015 + 66.736 + 69.366 = $283.6 Mil.
Gross Profit was 19.283 + 14.323 + 6.828 + 9.203 = $49.6 Mil.
Average Total Assets from the begining of last year (Dec16)
to the end of last year (Dec17) was
(661.414 + 670.71 + 696.346 + 830.174 + 840.347) / 5 = $739.7982 Mil.
Total Assets at the begining of last year (Dec16) was $661.4 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $167.8 Mil.
Total Current Liabilities was $1,667.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

EXCO Resources's current Net Income (TTM) was -182.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

EXCO Resources's current Cash Flow from Operations (TTM) was 134.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec17)
=-182.697/840.347
=-0.21740662

ROA (Last Year)=Net Income/Total Assets (Dec16)
=24.362/661.414
=0.03683321

EXCO Resources's return on assets of this year was -0.21740662. EXCO Resources's return on assets of last year was 0.03683321. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

EXCO Resources's current Net Income (TTM) was -182.7. EXCO Resources's current Cash Flow from Operations (TTM) was 134.0. ==> 134.0 > -182.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec17 to Dec18
=0/998.3222
=0

Gearing (Last Year: Dec17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec16 to Dec17
=0/739.7982
=0

EXCO Resources's gearing of this year was 0. EXCO Resources's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec18)=Total Current Assets/Total Current Liabilities
=170.143/591.293
=0.28774736

Current Ratio (Last Year: Dec17)=Total Current Assets/Total Current Liabilities
=167.83/1666.97
=0.10067968

EXCO Resources's current ratio of this year was 0.28774736. EXCO Resources's current ratio of last year was 0.10067968. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

EXCO Resources's number of shares in issue this year was 21.614. EXCO Resources's number of shares in issue last year was 23.355. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=163.766/394.026
=0.41562232

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=49.637/283.646
=0.1749963

EXCO Resources's gross margin of this year was 0.41562232. EXCO Resources's gross margin of last year was 0.1749963. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec17)
=394.026/840.347
=0.46888488

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec16)
=283.646/661.414
=0.42884789

EXCO Resources's asset turnover of this year was 0.46888488. EXCO Resources's asset turnover of last year was 0.42884789. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

EXCO Resources has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

EXCO Resources  (OTCPK:EXCE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


EXCO Resources Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of EXCO Resources's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


EXCO Resources (EXCO Resources) Business Description

Traded in Other Exchanges
N/A
Address
12377 Merit Drive, Suite 1700, Dallas, TX, USA, 75251
EXCO Resources Inc is an oil and gas exploration and production company. Its operations include the exploration, acquisition, development, and production of oil and gas reserves. These activities take place in the company's onshore oilfields within the United States, and focus on shale resource plays. Its fields are located in key oil and gas areas, including Texas, Louisiana, and the Appalachian region. The Louisiana and Texas operations are the most productive fields. The majority of the company's revenue is generated from natural gas, with a smaller portion coming from oil.
Executives
Wl Ross & Co Llc 10 percent owner 2001 ROSS AVENUE, SUITE 3400, DALLAS TX 75201
Wlr Master Co-investment Gp Llc 10 percent owner 1166 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Wlr Recovery Associates Iv Llc 10 percent owner 1166 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Invesco Wlr Iv Associates Llc 10 percent owner 1166 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Wlr Iv Parallel Esc Lp 10 percent owner 1166 AVENUE OF THE AMERICAS, 27TH FLOOR, NEW YORK NY 10036
Invesco Private Capital, Inc. 10 percent owner 1166 AVENUE OF THE AMERICAS, NEW YORK NY 10036
810679 Ontario Ltd 10 percent owner 95 WELLINGTON STREET WEST SUITE 800, TORONTO ONTARIO CANADA A6 00000
Second 1109 Holdco Ltd. 10 percent owner 95 WELLINGTON ST W STE 800, TORONTO A6 M5J 2N7
Ffhl Group Ltd 10 percent owner FAIRFAX FINANCIAL HOLDINGS, 4405 CINNERCE CIYRT WEST, TORONTO ONTARIO A6 00000
Sixty Two Investment Co Ltd 10 percent owner 1600 CATHEDRAL PLACE, 925 W GEORGIA ST, VANCOUVER BC CANADA A1 V6C3L3
Fairfax Financial Holdings Ltd/ Can 10 percent owner FAIRFAX FINANCIAL HOLDINGS LTD, 95 WELLINGTON ST WEST STE 800, TORONTO A6 M5J 2N7
Watsa V Prem Et Al 10 percent owner 95 WELLINGTON STREET WEST, SUITE 800, TORONTO A6 M5J 2N7
Wilder John C Jr director 300 CRESCENT COURT, SUITE 1860, DALLAS TX 75201
Oaktree Value Opportunities Fund Holdings, L.p. director, 10 percent owner 333 SOUTH GRAND AVENUE, 28TH FLOOR, LOS ANGELES CA 90071
Ocm Principal Opportunities Fund Iii Gp, L.p. director, 10 percent owner 333 S. GRAND AVE., 28TH FLOOR, LOS ANGELES CA 90071

EXCO Resources (EXCO Resources) Headlines

From GuruFocus

EXCO Resources' Strategic Changes Will Help It Do Well

By RHPanalysts RHPanalysts 04-27-2015

Francis Chou Comments on EXCO Resources

By Sydnee Gatewood Sydnee Gatewood 04-01-2021

Prem Watsa Buys 8 Million Shares of Exco Resources

By Kyle Ferguson Kyle Ferguson 03-28-2016

Wilbur Ross Buys $45.7 Million EXCO Shares in June

By Holly LaFon Holly LaFon 07-24-2012

Wilbur Ross: Bad Times Ending for Natural Gas, Just Starting for Bonds

By Dheeraj Grover Dheeraj Grover 04-05-2012

Prem Watsa Comments on Exco

By Sydnee Gatewood Sydnee Gatewood 03-08-2021

FBN Interview with Billionaire Investor Wilbur Ross

By Fox Business Fox Business 08-21-2012

A Humble Attempt to Trumpet A Failure of Investing

By Grahamites Grahamites 01-26-2015

7 of the Worst Stocks in Gurus' Portfolios

By Tiziano Frateschi Tiziano Frateschi 02-13-2017