GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Brockhaus Technologies AG (CHIX:BKHTd) » Definitions » Piotroski F-Score

Brockhaus Technologies AG (CHIX:BKHTD) Piotroski F-Score : 4 (As of May. 11, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Brockhaus Technologies AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brockhaus Technologies AG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Brockhaus Technologies AG's Piotroski F-Score or its related term are showing as below:

CHIX:BKHTd' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 4

During the past 5 years, the highest Piotroski F-Score of Brockhaus Technologies AG was 6. The lowest was 2. And the median was 4.


Brockhaus Technologies AG Piotroski F-Score Historical Data

The historical data trend for Brockhaus Technologies AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brockhaus Technologies AG Piotroski F-Score Chart

Brockhaus Technologies AG Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 2.00 6.00 4.00

Brockhaus Technologies AG Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 4.00 5.00 4.00

Competitive Comparison of Brockhaus Technologies AG's Piotroski F-Score

For the Asset Management subindustry, Brockhaus Technologies AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brockhaus Technologies AG's Piotroski F-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Brockhaus Technologies AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Brockhaus Technologies AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -0.488 + -0.277 + 3.485 + -6.064 = €-3.3 Mil.
Cash Flow from Operations was -8.601 + 4.541 + 16.429 + 22.427 = €34.8 Mil.
Revenue was 33.439 + 50.632 + 58.613 + 43.946 = €186.6 Mil.
Gross Profit was 21.112 + 32.58 + 40.637 + 24.056 = €118.4 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(655.509 + 661.882 + 720.051 + 725.514 + 666.18) / 5 = €685.8272 Mil.
Total Assets at the begining of this year (Dec22) was €655.5 Mil.
Long-Term Debt & Capital Lease Obligation was €247.0 Mil.
Total Current Assets was €137.8 Mil.
Total Current Liabilities was €57.5 Mil.
Net Income was -2.223 + 1.523 + 8.473 + 41.246 = €49.0 Mil.

Revenue was 23.758 + 41.343 + 43.964 + 33.647 = €142.7 Mil.
Gross Profit was 13.972 + 28.877 + 28.213 + 20.659 = €91.7 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(614.501 + 642.21 + 648.955 + 649.006 + 655.509) / 5 = €642.0362 Mil.
Total Assets at the begining of last year (Dec21) was €614.5 Mil.
Long-Term Debt & Capital Lease Obligation was €233.5 Mil.
Total Current Assets was €145.6 Mil.
Total Current Liabilities was €49.9 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brockhaus Technologies AG's current Net Income (TTM) was -3.3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brockhaus Technologies AG's current Cash Flow from Operations (TTM) was 34.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-3.344/655.509
=-0.00510138

ROA (Last Year)=Net Income/Total Assets (Dec21)
=49.019/614.501
=0.07977042

Brockhaus Technologies AG's return on assets of this year was -0.00510138. Brockhaus Technologies AG's return on assets of last year was 0.07977042. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Brockhaus Technologies AG's current Net Income (TTM) was -3.3. Brockhaus Technologies AG's current Cash Flow from Operations (TTM) was 34.8. ==> 34.8 > -3.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=246.961/685.8272
=0.36009216

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=233.464/642.0362
=0.36363059

Brockhaus Technologies AG's gearing of this year was 0.36009216. Brockhaus Technologies AG's gearing of last year was 0.36363059. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=137.778/57.485
=2.39676437

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=145.64/49.912
=2.91793557

Brockhaus Technologies AG's current ratio of this year was 2.39676437. Brockhaus Technologies AG's current ratio of last year was 2.91793557. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Brockhaus Technologies AG's number of shares in issue this year was 10.948. Brockhaus Technologies AG's number of shares in issue last year was 10.947. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=118.385/186.63
=0.63432996

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=91.721/142.712
=0.64269998

Brockhaus Technologies AG's gross margin of this year was 0.63432996. Brockhaus Technologies AG's gross margin of last year was 0.64269998. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=186.63/655.509
=0.28471005

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=142.712/614.501
=0.23224047

Brockhaus Technologies AG's asset turnover of this year was 0.28471005. Brockhaus Technologies AG's asset turnover of last year was 0.23224047. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brockhaus Technologies AG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Brockhaus Technologies AG  (CHIX:BKHTd) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Brockhaus Technologies AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Brockhaus Technologies AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brockhaus Technologies AG (CHIX:BKHTD) Business Description

Traded in Other Exchanges
Address
Nextower, Thurn-und-Taxis-Platz 6, Frankfurt, HE, DEU, 60313
Brockhaus Technologies AG Formerly Brockhaus Capital Mgmt AG is a technology holding company engaged in acquiring high-margin, fast-growing technology companies. The company provides active, strategic support to make them more valuable, and more successful. It offers the companies its expertise and gives them access to its network across sectors and international borders. The company offers its investors an opportunity to participate in the growth of these acquired technology companies.

Brockhaus Technologies AG (CHIX:BKHTD) Headlines

No Headlines