GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Goldcrest Co Ltd (OTCPK:CDCTF) » Definitions » Piotroski F-Score

Goldcrest Co (Goldcrest Co) Piotroski F-Score : 5 (As of May. 03, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Goldcrest Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Goldcrest Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Goldcrest Co's Piotroski F-Score or its related term are showing as below:

CDCTF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Goldcrest Co was 8. The lowest was 3. And the median was 5.


Goldcrest Co Piotroski F-Score Historical Data

The historical data trend for Goldcrest Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goldcrest Co Piotroski F-Score Chart

Goldcrest Co Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 8.00 5.00 8.00 5.00

Goldcrest Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 5.00 - - -

Competitive Comparison of Goldcrest Co's Piotroski F-Score

For the Real Estate - Development subindustry, Goldcrest Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldcrest Co's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Goldcrest Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Goldcrest Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was $52.6 Mil.
Cash Flow from Operations was $-30.8 Mil.
Revenue was $205.4 Mil.
Gross Profit was $120.0 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (1690.668 + 1415.748) / 2 = $1553.208 Mil.
Total Assets at the begining of this year (Mar22) was $1,690.7 Mil.
Long-Term Debt & Capital Lease Obligation was $286.5 Mil.
Total Current Assets was $1,178.0 Mil.
Total Current Liabilities was $105.5 Mil.
Net Income was $64.1 Mil.

Revenue was $288.8 Mil.
Gross Profit was $135.3 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (1701.09 + 1690.668) / 2 = $1695.879 Mil.
Total Assets at the begining of last year (Mar21) was $1,701.1 Mil.
Long-Term Debt & Capital Lease Obligation was $405.2 Mil.
Total Current Assets was $1,379.2 Mil.
Total Current Liabilities was $158.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Goldcrest Co's current Net Income (TTM) was 52.6. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Goldcrest Co's current Cash Flow from Operations (TTM) was -30.8. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=52.602/1690.668
=0.03111315

ROA (Last Year)=Net Income/Total Assets (Mar21)
=64.068/1701.09
=0.03766291

Goldcrest Co's return on assets of this year was 0.03111315. Goldcrest Co's return on assets of last year was 0.03766291. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Goldcrest Co's current Net Income (TTM) was 52.6. Goldcrest Co's current Cash Flow from Operations (TTM) was -30.8. ==> -30.8 <= 52.6 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=286.539/1553.208
=0.18448205

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=405.221/1695.879
=0.23894452

Goldcrest Co's gearing of this year was 0.18448205. Goldcrest Co's gearing of last year was 0.23894452. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=1178.018/105.541
=11.16170967

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=1379.175/158.31
=8.7118628

Goldcrest Co's current ratio of this year was 11.16170967. Goldcrest Co's current ratio of last year was 8.7118628. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Goldcrest Co's number of shares in issue this year was 33.539. Goldcrest Co's number of shares in issue last year was 34.09. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=120.025/205.388
=0.58438176

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=135.296/288.799
=0.46847808

Goldcrest Co's gross margin of this year was 0.58438176. Goldcrest Co's gross margin of last year was 0.46847808. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=205.388/1690.668
=0.12148334

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=288.799/1701.09
=0.16977291

Goldcrest Co's asset turnover of this year was 0.12148334. Goldcrest Co's asset turnover of last year was 0.16977291. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Goldcrest Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Goldcrest Co  (OTCPK:CDCTF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Goldcrest Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Goldcrest Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Goldcrest Co (Goldcrest Co) Business Description

Traded in Other Exchanges
Address
2-1-1 Otemachi Chiyoda-ku, 12th floor, Otemachi Nomura Building, Tokyo, JPN, 100-0004
Goldcrest Co Ltd is a property development company. It is engaged in the development and sale of condominiums in and around the Tokyo Metropolitan Area. The Company operates in three business segments such as Real Estate Sales, Real Estate Leasing, and Others. The Real Estate Sales segment deals with the development and marketing of condominiums such as Crest City, Crest Form series and Crest Residence. The Real Estate Leasing segment involves with office building and apartment leasing activities. The others segment offers real estate management services.

Goldcrest Co (Goldcrest Co) Headlines

No Headlines