GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Brasil Pharma SA (BSP:BPHA3) » Definitions » Piotroski F-Score

Brasil Pharma (BSP:BPHA3) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Brasil Pharma Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brasil Pharma has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Brasil Pharma's Piotroski F-Score or its related term are showing as below:


Brasil Pharma Piotroski F-Score Historical Data

The historical data trend for Brasil Pharma's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brasil Pharma Piotroski F-Score Chart

Brasil Pharma Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 3.00 5.00 4.00 4.00 5.00

Brasil Pharma Quarterly Data
Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 3.00 5.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar19) TTM:Last Year (Mar18) TTM:
Net Income was -69.526 + -12.369 + 1282.298 + -23.911 = R$1,176.49 Mil.
Cash Flow from Operations was -16.433 + -20.404 + -12.047 + -14.264 = R$-63.15 Mil.
Revenue was 2.208 + 2.335 + 2.279 + 1.644 = R$8.47 Mil.
Gross Profit was 2.164 + 2.297 + 2.236 + 1.602 = R$8.30 Mil.
Average Total Assets from the begining of this year (Mar18)
to the end of this year (Mar19) was
(109.597 + 89.737 + 78.918 + 72.15 + 70.49) / 5 = R$84.1784 Mil.
Total Assets at the begining of this year (Mar18) was R$109.60 Mil.
Long-Term Debt & Capital Lease Obligation was R$59.92 Mil.
Total Current Assets was R$11.21 Mil.
Total Current Liabilities was R$194.48 Mil.
Net Income was -149.901 + -1075.548 + -165.277 + -151.447 = R$-1,542.17 Mil.

Revenue was 2.796 + 2.951 + 3.016 + 2.717 = R$11.48 Mil.
Gross Profit was 2.738 + 2.692 + 2.982 + 2.678 = R$11.09 Mil.
Average Total Assets from the begining of last year (Mar17)
to the end of last year (Mar18) was
(1441.37 + 1334.439 + 295.274 + 144.941 + 109.597) / 5 = R$665.1242 Mil.
Total Assets at the begining of last year (Mar17) was R$1,441.37 Mil.
Long-Term Debt & Capital Lease Obligation was R$0.00 Mil.
Total Current Assets was R$32.79 Mil.
Total Current Liabilities was R$1,490.74 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brasil Pharma's current Net Income (TTM) was 1,176.49. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brasil Pharma's current Cash Flow from Operations (TTM) was -63.15. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar18)
=1176.492/109.597
=10.73470989

ROA (Last Year)=Net Income/Total Assets (Mar17)
=-1542.173/1441.37
=-1.06993555

Brasil Pharma's return on assets of this year was 10.73470989. Brasil Pharma's return on assets of last year was -1.06993555. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Brasil Pharma's current Net Income (TTM) was 1,176.49. Brasil Pharma's current Cash Flow from Operations (TTM) was -63.15. ==> -63.15 <= 1,176.49 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar18 to Mar19
=59.922/84.1784
=0.71184532

Gearing (Last Year: Mar18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar17 to Mar18
=0/665.1242
=0

Brasil Pharma's gearing of this year was 0.71184532. Brasil Pharma's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar19)=Total Current Assets/Total Current Liabilities
=11.206/194.478
=0.05762091

Current Ratio (Last Year: Mar18)=Total Current Assets/Total Current Liabilities
=32.788/1490.74
=0.02199445

Brasil Pharma's current ratio of this year was 0.05762091. Brasil Pharma's current ratio of last year was 0.02199445. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Brasil Pharma's number of shares in issue this year was 113.081. Brasil Pharma's number of shares in issue last year was 113.081. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=8.299/8.466
=0.98027404

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=11.09/11.48
=0.96602787

Brasil Pharma's gross margin of this year was 0.98027404. Brasil Pharma's gross margin of last year was 0.96602787. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar18)
=8.466/109.597
=0.07724664

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar17)
=11.48/1441.37
=0.00796464

Brasil Pharma's asset turnover of this year was 0.07724664. Brasil Pharma's asset turnover of last year was 0.00796464. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brasil Pharma has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Brasil Pharma  (BSP:BPHA3) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Brasil Pharma Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Brasil Pharma's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brasil Pharma (BSP:BPHA3) Business Description

Traded in Other Exchanges
N/A
Address
Avenida Presidente Juscelino Kubitschek, 1,830, 3rd floor, Itaim Bibi, Sao Paulo, SP, BRA, 04543-900
Brasil Pharma SA is a Brazil-based company primarily engaged in the pharmaceutical retail sector. The company operates in the retail sale of medicines, perfumes, cosmetics, skincare and beauty products and toiletries. The operating segments of the company are Retail sector and Service sector, of which majority of the revenue is generated from the Retail segment. The group has its presence in all the regions of Brazil through its own stores and a franchise network. The owned stores of the company are operated under the Big Ben, Guararapes, District Pharmacy Rosary, Sant'Ana and Mais Economica brands. The company's franchises operate under the Farmais brand.

Brasil Pharma (BSP:BPHA3) Headlines

No Headlines