GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Marisa Lojas SA (BSP:AMAR3) » Definitions » Piotroski F-Score

Marisa Lojas (BSP:AMAR3) Piotroski F-Score : 3 (As of May. 26, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Marisa Lojas Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marisa Lojas has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Marisa Lojas's Piotroski F-Score or its related term are showing as below:

BSP:AMAR3' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 6
Current: 3

During the past 13 years, the highest Piotroski F-Score of Marisa Lojas was 6. The lowest was 3. And the median was 4.


Marisa Lojas Piotroski F-Score Historical Data

The historical data trend for Marisa Lojas's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marisa Lojas Piotroski F-Score Chart

Marisa Lojas Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 5.00 4.00 3.00

Marisa Lojas Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 N/A 4.00 5.00 3.00

Competitive Comparison of Marisa Lojas's Piotroski F-Score

For the Apparel Retail subindustry, Marisa Lojas's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marisa Lojas's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Marisa Lojas's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Marisa Lojas's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -148.967 + -63.408 + -196.385 + -94.432 = R$-503 Mil.
Cash Flow from Operations was 72.158 + 148.039 + 44.274 + 18.06 = R$283 Mil.
Revenue was 560.298 + 547.482 + 316.45 + 218.115 = R$1,642 Mil.
Gross Profit was 215.413 + 204.368 + 112.786 + 231.992 = R$765 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2610.965 + 2911.241 + 2666.904 + 2479.688 + 2499.241) / 5 = R$2633.6078 Mil.
Total Assets at the begining of this year (Dec22) was R$2,611 Mil.
Long-Term Debt & Capital Lease Obligation was R$468 Mil.
Total Current Assets was R$1,287 Mil.
Total Current Liabilities was R$1,719 Mil.
Net Income was -90.718 + -34.819 + -102.049 + -291.796 = R$-519 Mil.

Revenue was 580.979 + 733.722 + 634.785 + 464.777 = R$2,414 Mil.
Gross Profit was 248.297 + 311.771 + 271.688 + 328.46 = R$1,160 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(3352.448 + 0 + 3617.087 + 3582.988 + 2610.965) / 5 = R$3290.872 Mil.
Total Assets at the begining of last year (Dec21) was R$3,352 Mil.
Long-Term Debt & Capital Lease Obligation was R$534 Mil.
Total Current Assets was R$1,293 Mil.
Total Current Liabilities was R$1,288 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marisa Lojas's current Net Income (TTM) was -503. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Marisa Lojas's current Cash Flow from Operations (TTM) was 283. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-503.192/2610.965
=-0.19272261

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-519.382/3352.448
=-0.15492619

Marisa Lojas's return on assets of this year was -0.19272261. Marisa Lojas's return on assets of last year was -0.15492619. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Marisa Lojas's current Net Income (TTM) was -503. Marisa Lojas's current Cash Flow from Operations (TTM) was 283. ==> 283 > -503 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=468.386/2633.6078
=0.17784956

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=534.166/3290.872
=0.16231746

Marisa Lojas's gearing of this year was 0.17784956. Marisa Lojas's gearing of last year was 0.16231746. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1286.623/1718.665
=0.74861768

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1292.671/1288.461
=1.00326746

Marisa Lojas's current ratio of this year was 0.74861768. Marisa Lojas's current ratio of last year was 1.00326746. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Marisa Lojas's number of shares in issue this year was 68.527. Marisa Lojas's number of shares in issue last year was 68.531. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=764.559/1642.345
=0.46552886

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1160.216/2414.263
=0.48056736

Marisa Lojas's gross margin of this year was 0.46552886. Marisa Lojas's gross margin of last year was 0.48056736. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1642.345/2610.965
=0.62901839

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2414.263/3352.448
=0.72014928

Marisa Lojas's asset turnover of this year was 0.62901839. Marisa Lojas's asset turnover of last year was 0.72014928. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Marisa Lojas has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Marisa Lojas  (BSP:AMAR3) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Marisa Lojas Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Marisa Lojas's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Marisa Lojas (BSP:AMAR3) Business Description

Traded in Other Exchanges
N/A
Address
Rua James Holland, 422, Barra Funda, Sao Paulo, SP, BRA, 1138050
Marisa Lojas SA is a retail stores operator in Brazil. Its stores offer products related to fashion, underwear, footwear, and accessories for women, men, and children. Its products also include beds, tablecloths, children's bathrobes and towels for home use. The company's income derives from three operating segments. The retail segment, which is the key revenue generator, includes the sale of clothing items, perfumes, beauty products, and watches, in physical stores and e-commerce. The credit card transactions segment is managed by the subsidiary and offered to the company's clients for the credit purchase of products, insurance, and payment of bills. The consumer credit segment offers personal loans to the company's consumers.

Marisa Lojas (BSP:AMAR3) Headlines

No Headlines