GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Celsia SA Esp (BOG:CELSIA) » Definitions » Piotroski F-Score

Celsia Esp (BOG:CELSIA) Piotroski F-Score : 2 (As of May. 24, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Celsia Esp Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Celsia Esp has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Celsia Esp's Piotroski F-Score or its related term are showing as below:

BOG:CELSIA' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 9
Current: 2

During the past 13 years, the highest Piotroski F-Score of Celsia Esp was 9. The lowest was 2. And the median was 5.


Celsia Esp Piotroski F-Score Historical Data

The historical data trend for Celsia Esp's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Celsia Esp Piotroski F-Score Chart

Celsia Esp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 7.00 5.00 2.00

Celsia Esp Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 2.00 2.00

Competitive Comparison of Celsia Esp's Piotroski F-Score

For the Utilities - Renewable subindustry, Celsia Esp's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsia Esp's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Celsia Esp's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Celsia Esp's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 45365.671 + 58237.747 + 14510.225 + 21479.256 = COP139,593 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = COP0 Mil.
Revenue was 1584709.654 + 1481331.324 + 1657350.645 + 1375395.723 = COP6,098,787 Mil.
Gross Profit was 481616.566 + 395079.412 + 423393.175 + 316948.804 = COP1,617,038 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(14853617.075 + 14565895.405 + 15260112.92 + 13754805 + 13875044.93) / 5 = COP14461895.066 Mil.
Total Assets at the begining of this year (Mar23) was COP14,853,617 Mil.
Long-Term Debt & Capital Lease Obligation was COP39,437 Mil.
Total Current Assets was COP2,720,673 Mil.
Total Current Liabilities was COP4,498,626 Mil.
Net Income was 105752.612 + 87022.864 + -19019.148 + 75367.357 = COP249,124 Mil.

Revenue was 1208005.339 + 1299873.398 + 1767198.959 + 1506530.375 = COP5,781,608 Mil.
Gross Profit was 439394.184 + 400050.079 + 444082.921 + 511363.844 = COP1,794,891 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(12883513.375 + 13485086.457 + 14460016.216 + 14933970 + 14853617.075) / 5 = COP14123240.6246 Mil.
Total Assets at the begining of last year (Mar22) was COP12,883,513 Mil.
Long-Term Debt & Capital Lease Obligation was COP41,002 Mil.
Total Current Assets was COP4,209,820 Mil.
Total Current Liabilities was COP3,321,429 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Celsia Esp's current Net Income (TTM) was 139,593. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Celsia Esp's current Cash Flow from Operations (TTM) was 0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=139592.899/14853617.075
=0.00939791

ROA (Last Year)=Net Income/Total Assets (Mar22)
=249123.685/12883513.375
=0.01933663

Celsia Esp's return on assets of this year was 0.00939791. Celsia Esp's return on assets of last year was 0.01933663. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Celsia Esp's current Net Income (TTM) was 139,593. Celsia Esp's current Cash Flow from Operations (TTM) was 0. ==> 0 <= 139,593 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=39437.391/14461895.066
=0.00272699

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=41001.807/14123240.6246
=0.00290314

Celsia Esp's gearing of this year was 0.00272699. Celsia Esp's gearing of last year was 0.00290314. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2720672.807/4498626.246
=0.60477858

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=4209820.307/3321428.945
=1.26747264

Celsia Esp's current ratio of this year was 0.60477858. Celsia Esp's current ratio of last year was 1.26747264. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Celsia Esp's number of shares in issue this year was 1066.339. Celsia Esp's number of shares in issue last year was 659.728. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1617037.957/6098787.346
=0.2651409

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1794891.028/5781608.071
=0.31044841

Celsia Esp's gross margin of this year was 0.2651409. Celsia Esp's gross margin of last year was 0.31044841. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=6098787.346/14853617.075
=0.41059274

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=5781608.071/12883513.375
=0.4487602

Celsia Esp's asset turnover of this year was 0.41059274. Celsia Esp's asset turnover of last year was 0.4487602. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Celsia Esp has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Celsia Esp  (BOG:CELSIA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Celsia Esp Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Celsia Esp's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Celsia Esp (BOG:CELSIA) Business Description

Traded in Other Exchanges
N/A
Address
Carrera 43A No. 1A Sur - 143, Floor 5, Medellin, COL
Celsia SA Esp is a Latin American public utility company. Celsia is involved in the generation and sale of electrical energy and natural gas in Colombia, Panama, and Costa Rica. Through its principal subsidiary, Celsia Colombia S.A. E.S.P, the company owns and operates a portfolio of thermal, hydroelectric, and wind power plants. The company has two geographical operating segments namely Colombia and Central America. It generates maximum revenue from the Colombia segment. The company projects include Porvenir II and ReverdeC.

Celsia Esp (BOG:CELSIA) Headlines

No Headlines