GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Zen Corp Group PCL (BKK:ZEN) » Definitions » Piotroski F-Score

Zen Group PCL (BKK:ZEN) Piotroski F-Score : 5 (As of May. 27, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Zen Group PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Zen Group PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Zen Group PCL's Piotroski F-Score or its related term are showing as below:

BKK:ZEN' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 5

During the past 9 years, the highest Piotroski F-Score of Zen Group PCL was 9. The lowest was 2. And the median was 6.


Zen Group PCL Piotroski F-Score Historical Data

The historical data trend for Zen Group PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zen Group PCL Piotroski F-Score Chart

Zen Group PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 7.00 2.00 4.00 9.00 5.00

Zen Group PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.00 9.00 8.00 5.00 5.00

Competitive Comparison of Zen Group PCL's Piotroski F-Score

For the Restaurants subindustry, Zen Group PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zen Group PCL's Piotroski F-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Zen Group PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Zen Group PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Dec22) TTM:
Net Income was 34.104 + 39.976 + 37.821 + 15.646 = ฿128 Mil.
Cash Flow from Operations was 23.86 + 0 + 165.752 + 85.101 = ฿275 Mil.
Revenue was 906.665 + 999.382 + 1047.963 + 1014.357 = ฿3,968 Mil.
Gross Profit was 397.377 + 430.262 + 430.227 + 429.694 = ฿1,688 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Mar24) was
(2830.247 + 2822.709 + 2940.238 + 3239.849 + 3230.292) / 5 = ฿3012.667 Mil.
Total Assets at the begining of this year (Dec22) was ฿2,830 Mil.
Long-Term Debt & Capital Lease Obligation was ฿687 Mil.
Total Current Assets was ฿817 Mil.
Total Current Liabilities was ฿904 Mil.
Net Income was 4.18 + 44.182 + 50.82 + 54.725 = ฿154 Mil.

Revenue was 686.392 + 858.84 + 900.068 + 937.994 = ฿3,383 Mil.
Gross Profit was 308.665 + 392.669 + 419.754 + 424.638 = ฿1,546 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2557.203 + 2559.301 + 2591.15 + 2703.668 + 2830.247) / 5 = ฿2648.3138 Mil.
Total Assets at the begining of last year (Dec21) was ฿2,557 Mil.
Long-Term Debt & Capital Lease Obligation was ฿535 Mil.
Total Current Assets was ฿729 Mil.
Total Current Liabilities was ฿808 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Zen Group PCL's current Net Income (TTM) was 128. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Zen Group PCL's current Cash Flow from Operations (TTM) was 275. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=127.547/2830.247
=0.04506568

ROA (Last Year)=Net Income/Total Assets (Dec21)
=153.907/2557.203
=0.06018568

Zen Group PCL's return on assets of this year was 0.04506568. Zen Group PCL's return on assets of last year was 0.06018568. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Zen Group PCL's current Net Income (TTM) was 128. Zen Group PCL's current Cash Flow from Operations (TTM) was 275. ==> 275 > 128 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Mar24
=687.01/3012.667
=0.22804047

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=535.491/2648.3138
=0.20220074

Zen Group PCL's gearing of this year was 0.22804047. Zen Group PCL's gearing of last year was 0.20220074. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=817.358/903.599
=0.90455833

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=728.551/807.705
=0.90200135

Zen Group PCL's current ratio of this year was 0.90455833. Zen Group PCL's current ratio of last year was 0.90200135. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Zen Group PCL's number of shares in issue this year was 300.019. Zen Group PCL's number of shares in issue last year was 300. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1687.56/3968.367
=0.42525301

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1545.726/3383.294
=0.45687014

Zen Group PCL's gross margin of this year was 0.42525301. Zen Group PCL's gross margin of last year was 0.45687014. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3968.367/2830.247
=1.40212745

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3383.294/2557.203
=1.32304475

Zen Group PCL's asset turnover of this year was 1.40212745. Zen Group PCL's asset turnover of last year was 1.32304475. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Zen Group PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Zen Group PCL  (BKK:ZEN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Zen Group PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Zen Group PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Zen Group PCL (BKK:ZEN) Business Description

Traded in Other Exchanges
N/A
Address
662 Soi On Nut 17, Kwang Suanluang, Khet Suanluang, Bangkok, THA, 10250
Zen Corp Group PCL operates restaurants in Japan. It offers Japanese food, ranging from premium sushi and Yakiniku restaurants to contemporary Japanese cafes. The company operates ZEN Japanese Restaurant, Musha, AKA, On the Table and Sushi Cyu. the company operates in only one segment that is the Food business. the majority of the revenue is generated from the sales of food and beverages in Thailand.