GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Nirvana Development PCL (BKK:NVD) » Definitions » Piotroski F-Score

Nirvana Development PCL (BKK:NVD) Piotroski F-Score : 4 (As of May. 29, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Nirvana Development PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nirvana Development PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Nirvana Development PCL's Piotroski F-Score or its related term are showing as below:

BKK:NVD' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 7
Current: 4

During the past 10 years, the highest Piotroski F-Score of Nirvana Development PCL was 7. The lowest was 1. And the median was 4.


Nirvana Development PCL Piotroski F-Score Historical Data

The historical data trend for Nirvana Development PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nirvana Development PCL Piotroski F-Score Chart

Nirvana Development PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 1.00 7.00 6.00 2.00

Nirvana Development PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 3.00 2.00 4.00

Competitive Comparison of Nirvana Development PCL's Piotroski F-Score

For the Real Estate Services subindustry, Nirvana Development PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nirvana Development PCL's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Nirvana Development PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Nirvana Development PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 17.152 + 30.551 + 118.473 + 21.887 = ฿188 Mil.
Cash Flow from Operations was -490.383 + -104.257 + -314.912 + -282.567 = ฿-1,192 Mil.
Revenue was 459.449 + 555.137 + 502.822 + 310.468 = ฿1,828 Mil.
Gross Profit was 140.4 + 187.241 + 128.996 + 125.735 = ฿582 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(13656.325 + 13759.016 + 14056.17 + 14702.899 + 14920.19) / 5 = ฿14218.92 Mil.
Total Assets at the begining of this year (Mar23) was ฿13,656 Mil.
Long-Term Debt & Capital Lease Obligation was ฿5,500 Mil.
Total Current Assets was ฿12,351 Mil.
Total Current Liabilities was ฿4,107 Mil.
Net Income was 13.491 + 20.81 + 10.864 + 34.914 = ฿80 Mil.

Revenue was 758.48 + 426.593 + 295.451 + 486.448 = ฿1,967 Mil.
Gross Profit was 242.578 + 95.873 + 76.582 + 166.999 = ฿582 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(12041.462 + 12314.657 + 12919.83 + 13501.293 + 13656.325) / 5 = ฿12886.7134 Mil.
Total Assets at the begining of last year (Mar22) was ฿12,041 Mil.
Long-Term Debt & Capital Lease Obligation was ฿5,154 Mil.
Total Current Assets was ฿10,990 Mil.
Total Current Liabilities was ฿2,709 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nirvana Development PCL's current Net Income (TTM) was 188. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nirvana Development PCL's current Cash Flow from Operations (TTM) was -1,192. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=188.063/13656.325
=0.01377113

ROA (Last Year)=Net Income/Total Assets (Mar22)
=80.079/12041.462
=0.00665027

Nirvana Development PCL's return on assets of this year was 0.01377113. Nirvana Development PCL's return on assets of last year was 0.00665027. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Nirvana Development PCL's current Net Income (TTM) was 188. Nirvana Development PCL's current Cash Flow from Operations (TTM) was -1,192. ==> -1,192 <= 188 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=5499.539/14218.92
=0.38677614

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=5154.277/12886.7134
=0.39996831

Nirvana Development PCL's gearing of this year was 0.38677614. Nirvana Development PCL's gearing of last year was 0.39996831. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=12351.073/4107.09
=3.00725648

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=10989.655/2708.53
=4.05742414

Nirvana Development PCL's current ratio of this year was 3.00725648. Nirvana Development PCL's current ratio of last year was 4.05742414. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Nirvana Development PCL's number of shares in issue this year was 1553.176. Nirvana Development PCL's number of shares in issue last year was 1553.174. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=582.372/1827.876
=0.31860586

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=582.032/1966.972
=0.29590253

Nirvana Development PCL's gross margin of this year was 0.31860586. Nirvana Development PCL's gross margin of last year was 0.29590253. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=1827.876/13656.325
=0.13384831

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1966.972/12041.462
=0.16334993

Nirvana Development PCL's asset turnover of this year was 0.13384831. Nirvana Development PCL's asset turnover of last year was 0.16334993. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nirvana Development PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Nirvana Development PCL  (BKK:NVD) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Nirvana Development PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Nirvana Development PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nirvana Development PCL (BKK:NVD) Business Description

Traded in Other Exchanges
N/A
Address
343/351 Prasert Manukit Road, Nuanchan Sub-district, Buengkum District, Bangkok, THA, 10230
Nirvana Development PCL is engaged in the development of real estate for sale, construction services, and distribution of precast concrete products in Thailand. The operating business segments of the company are Real estate, Construction Services, and Others. The Real estate segment generates the majority of the revenue for the company.

Nirvana Development PCL (BKK:NVD) Headlines