GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Good Drinks Australia Ltd (ASX:GDA) » Definitions » Piotroski F-Score

Good Drinks Australia (ASX:GDA) Piotroski F-Score : 5 (As of May. 24, 2024)


View and export this data going back to 2006. Start your Free Trial

What is Good Drinks Australia Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Good Drinks Australia has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Good Drinks Australia's Piotroski F-Score or its related term are showing as below:

ASX:GDA' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Good Drinks Australia was 8. The lowest was 1. And the median was 5.


Good Drinks Australia Piotroski F-Score Historical Data

The historical data trend for Good Drinks Australia's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Good Drinks Australia Piotroski F-Score Chart

Good Drinks Australia Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 1.00 8.00 4.00 5.00

Good Drinks Australia Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 5.00 -

Competitive Comparison of Good Drinks Australia's Piotroski F-Score

For the Beverages - Brewers subindustry, Good Drinks Australia's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Good Drinks Australia's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Good Drinks Australia's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Good Drinks Australia's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun23) TTM:Last Year (Jun22) TTM:
Net Income was A$-0.2 Mil.
Cash Flow from Operations was A$5.2 Mil.
Revenue was A$106.2 Mil.
Gross Profit was A$54.0 Mil.
Average Total Assets from the begining of this year (Jun22)
to the end of this year (Jun23) was (124.434 + 133.647) / 2 = A$129.0405 Mil.
Total Assets at the begining of this year (Jun22) was A$124.4 Mil.
Long-Term Debt & Capital Lease Obligation was A$23.7 Mil.
Total Current Assets was A$49.4 Mil.
Total Current Liabilities was A$45.1 Mil.
Net Income was A$2.0 Mil.

Revenue was A$70.0 Mil.
Gross Profit was A$44.6 Mil.
Average Total Assets from the begining of last year (Jun21)
to the end of last year (Jun22) was (102.255 + 124.434) / 2 = A$113.3445 Mil.
Total Assets at the begining of last year (Jun21) was A$102.3 Mil.
Long-Term Debt & Capital Lease Obligation was A$26.3 Mil.
Total Current Assets was A$39.0 Mil.
Total Current Liabilities was A$33.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Good Drinks Australia's current Net Income (TTM) was -0.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Good Drinks Australia's current Cash Flow from Operations (TTM) was 5.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun22)
=-0.157/124.434
=-0.00126171

ROA (Last Year)=Net Income/Total Assets (Jun21)
=1.985/102.255
=0.01941225

Good Drinks Australia's return on assets of this year was -0.00126171. Good Drinks Australia's return on assets of last year was 0.01941225. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Good Drinks Australia's current Net Income (TTM) was -0.2. Good Drinks Australia's current Cash Flow from Operations (TTM) was 5.2. ==> 5.2 > -0.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=23.728/129.0405
=0.18388025

Gearing (Last Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=26.284/113.3445
=0.2318948

Good Drinks Australia's gearing of this year was 0.18388025. Good Drinks Australia's gearing of last year was 0.2318948. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun23)=Total Current Assets/Total Current Liabilities
=49.446/45.057
=1.09740995

Current Ratio (Last Year: Jun22)=Total Current Assets/Total Current Liabilities
=39.008/33.644
=1.15943407

Good Drinks Australia's current ratio of this year was 1.09740995. Good Drinks Australia's current ratio of last year was 1.15943407. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Good Drinks Australia's number of shares in issue this year was 128.395. Good Drinks Australia's number of shares in issue last year was 128.395. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=53.963/106.226
=0.50800181

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=44.566/70.029
=0.63639349

Good Drinks Australia's gross margin of this year was 0.50800181. Good Drinks Australia's gross margin of last year was 0.63639349. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun22)
=106.226/124.434
=0.85367343

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun21)
=70.029/102.255
=0.68484671

Good Drinks Australia's asset turnover of this year was 0.85367343. Good Drinks Australia's asset turnover of last year was 0.68484671. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Good Drinks Australia has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Good Drinks Australia  (ASX:GDA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Good Drinks Australia Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Good Drinks Australia's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Good Drinks Australia (ASX:GDA) Business Description

Traded in Other Exchanges
N/A
Address
14 Absolon Street, Palmyra, Perth, WA, AUS, 6157
Good Drinks Australia Ltd is an Australia-based company operating in two segments; Core Business; the manufacturing, marketing, and selling of own branded beer, cider, and other beverages, and Hospitality; the operating of hospitality venues. The company offers its products under Gage Roads, Matso's, Alby, Atomic beer project, Hello sunshine, and San Miguel brand names.

Good Drinks Australia (ASX:GDA) Headlines

No Headlines