GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Embark Early Education Ltd (ASX:EVO) » Definitions » Piotroski F-Score

Embark Early Education (ASX:EVO) Piotroski F-Score : 8 (As of May. 24, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Embark Early Education Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Embark Early Education has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Embark Early Education's Piotroski F-Score or its related term are showing as below:

ASX:EVO' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 8

During the past 8 years, the highest Piotroski F-Score of Embark Early Education was 8. The lowest was 4. And the median was 6.


Embark Early Education Piotroski F-Score Historical Data

The historical data trend for Embark Early Education's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embark Early Education Piotroski F-Score Chart

Embark Early Education Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 4.00 7.00 N/A N/A 8.00

Embark Early Education Semi-Annual Data
Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A - N/A - 8.00

Competitive Comparison of Embark Early Education's Piotroski F-Score

For the Education & Training Services subindustry, Embark Early Education's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embark Early Education's Piotroski F-Score Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Embark Early Education's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Embark Early Education's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was A$7.69 Mil.
Cash Flow from Operations was A$16.47 Mil.
Revenue was A$17.74 Mil.
Gross Profit was A$12.83 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (157.769 + 149.446) / 2 = A$153.6075 Mil.
Total Assets at the begining of this year (Dec22) was A$157.77 Mil.
Long-Term Debt & Capital Lease Obligation was A$62.24 Mil.
Total Current Assets was A$27.45 Mil.
Total Current Liabilities was A$14.12 Mil.
Net Income was A$-41.42 Mil.

Revenue was A$18.65 Mil.
Gross Profit was A$11.97 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (403.103 + 157.769) / 2 = A$280.436 Mil.
Total Assets at the begining of last year (Dec21) was A$403.10 Mil.
Long-Term Debt & Capital Lease Obligation was A$66.15 Mil.
Total Current Assets was A$19.89 Mil.
Total Current Liabilities was A$14.67 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Embark Early Education's current Net Income (TTM) was 7.69. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Embark Early Education's current Cash Flow from Operations (TTM) was 16.47. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=7.693/157.769
=0.04876116

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-41.424/403.103
=-0.10276282

Embark Early Education's return on assets of this year was 0.04876116. Embark Early Education's return on assets of last year was -0.10276282. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Embark Early Education's current Net Income (TTM) was 7.69. Embark Early Education's current Cash Flow from Operations (TTM) was 16.47. ==> 16.47 > 7.69 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=62.238/153.6075
=0.40517553

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=66.147/280.436
=0.235872

Embark Early Education's gearing of this year was 0.40517553. Embark Early Education's gearing of last year was 0.235872. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=27.453/14.123
=1.94385046

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=19.892/14.672
=1.35577972

Embark Early Education's current ratio of this year was 1.94385046. Embark Early Education's current ratio of last year was 1.35577972. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Embark Early Education's number of shares in issue this year was 159.549. Embark Early Education's number of shares in issue last year was 159.549. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=12.831/17.742
=0.72319919

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=11.974/18.649
=0.64207196

Embark Early Education's gross margin of this year was 0.72319919. Embark Early Education's gross margin of last year was 0.64207196. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=17.742/157.769
=0.11245555

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=18.649/403.103
=0.04626361

Embark Early Education's asset turnover of this year was 0.11245555. Embark Early Education's asset turnover of last year was 0.04626361. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Embark Early Education has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Embark Early Education  (ASX:EVO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Embark Early Education Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Embark Early Education's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Embark Early Education (ASX:EVO) Business Description

Traded in Other Exchanges
N/A
Address
120-122 Siganto Drive, Suite 102, Level 1, M1 Connect Business Hub, Helensvale, Gold Coast, QLD, AUS, 4212
Embark Early Education Ltd is a company that is engaged in the provision and management of an early childhood education service that gives parents and caregivers the option of which service suits their child's learning and care needs. The Group reports operating segments by geographical location, namely New Zealand and Australia. The majority of revenue is from the New Zealand segment. The principal activities of the Company include the management of high-quality early childhood education centres.