GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » The Home Depot Inc (WBO:HD) » Definitions » E10

The Home Depot (WBO:HD) E10 : €11.49 (As of Apr. 2024)


View and export this data going back to 2017. Start your Free Trial

What is The Home Depot E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Home Depot's adjusted earnings per share data for the three months ended in Apr. 2024 was €3.383. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €11.49 for the trailing ten years ended in Apr. 2024.

During the past 12 months, The Home Depot's average E10 Growth Rate was 11.90% per year. During the past 3 years, the average E10 Growth Rate was 20.00% per year. During the past 5 years, the average E10 Growth Rate was 20.20% per year. During the past 10 years, the average E10 Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Home Depot was 27.60% per year. The lowest was 3.40% per year. And the median was 19.80% per year.

As of today (2024-05-24), The Home Depot's current stock price is €303.00. The Home Depot's E10 for the quarter that ended in Apr. 2024 was €11.49. The Home Depot's Shiller PE Ratio of today is 26.37.

During the past 13 years, the highest Shiller PE Ratio of The Home Depot was 53.27. The lowest was 24.31. And the median was 39.00.


The Home Depot E10 Historical Data

The historical data trend for The Home Depot's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Home Depot E10 Chart

The Home Depot Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.33 5.76 7.68 9.64 11.15

The Home Depot Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.61 10.30 11.06 11.15 11.49

Competitive Comparison of The Home Depot's E10

For the Home Improvement Retail subindustry, The Home Depot's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Home Depot's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, The Home Depot's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Home Depot's Shiller PE Ratio falls into.



The Home Depot E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Home Depot's adjusted earnings per share data for the three months ended in Apr. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=3.383/131.7762*131.7762
=3.383

Current CPI (Apr. 2024) = 131.7762.

The Home Depot Quarterly Data

per share eps CPI Adj_EPS
201407 1.123 100.520 1.472
201410 0.907 100.176 1.193
201501 0.904 98.604 1.208
201504 1.118 99.824 1.476
201507 1.573 100.691 2.059
201510 1.203 100.346 1.580
201601 1.078 99.957 1.421
201604 1.269 100.947 1.657
201607 1.783 101.524 2.314
201610 1.453 101.988 1.877
201701 1.354 102.456 1.741
201704 1.558 103.167 1.990
201707 1.951 103.278 2.489
201710 1.566 104.070 1.983
201801 1.246 104.578 1.570
201804 1.695 105.708 2.113
201807 2.611 106.324 3.236
201810 2.184 106.695 2.697
201901 1.831 106.200 2.272
201904 2.020 107.818 2.469
201907 2.828 108.250 3.443
201910 2.287 108.577 2.776
202001 2.054 108.841 2.487
202004 1.914 108.173 2.332
202007 3.497 109.318 4.215
202010 2.703 109.861 3.242
202101 2.176 110.364 2.598
202104 3.227 112.673 3.774
202107 3.832 115.183 4.384
202110 3.379 116.696 3.816
202201 2.838 118.619 3.153
202204 3.787 121.978 4.091
202207 4.964 125.002 5.233
202210 4.304 125.734 4.511
202301 3.062 126.223 3.197
202304 3.484 127.992 3.587
202307 4.204 128.974 4.295
202310 3.608 129.810 3.663
202401 2.589 130.124 2.622
202404 3.383 131.776 3.383

Add all the adjusted EPS together and divide 10 will get our e10.


The Home Depot  (WBO:HD) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Home Depot's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=303.00/11.49
=26.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Home Depot was 53.27. The lowest was 24.31. And the median was 39.00.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Home Depot E10 Related Terms

Thank you for viewing the detailed overview of The Home Depot's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The Home Depot (WBO:HD) Business Description

Address
2455 Paces Ferry Road, Atlanta, GA, USA, 30339
Home Depot is the world's largest home improvement specialty retailer, operating more than 2,300 warehouse-format stores offering more than 30,000 products in store and 1 million products online in the United States, Canada, and Mexico. Its stores offer numerous building materials, home improvement products, lawn and garden products, and decor products and provide various services, including home improvement installation services and tool and equipment rentals. The acquisition of distributor Interline Brands in 2015 allowed Home Depot to enter the maintenance, repair, and operations business, which has been expanded through the tie-up with HD Supply (2020). Moreover, the additions of the Company Store brought textile exposure to the lineup, while Redi Carpet added multifamily flooring.

The Home Depot (WBO:HD) Headlines

From GuruFocus

Home Depot Inc Annual Shareholders Meeting Transcript

By GuruFocus Research 01-23-2024

Q3 2023 Home Depot Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2023 Home Depot Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2022 Home Depot Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q2 2020 Home Depot Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2021 Home Depot Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2022 Home Depot Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2023 Home Depot Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024