GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Kogi Corp (TSE:5603) » Definitions » E10

Kogi (TSE:5603) E10 : 円124.89 (As of Dec. 2023)


View and export this data going back to 1952. Start your Free Trial

What is Kogi E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kogi's adjusted earnings per share data for the three months ended in Dec. 2023 was 円61.470. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円124.89 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Kogi's average E10 Growth Rate was 8.10% per year. During the past 3 years, the average E10 Growth Rate was -4.80% per year. During the past 5 years, the average E10 Growth Rate was -6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kogi was -4.80% per year. The lowest was -8.40% per year. And the median was -7.60% per year.

As of today (2024-06-09), Kogi's current stock price is 円1180.00. Kogi's E10 for the quarter that ended in Dec. 2023 was 円124.89. Kogi's Shiller PE Ratio of today is 9.45.

During the past 13 years, the highest Shiller PE Ratio of Kogi was 14.10. The lowest was 6.29. And the median was 9.45.


Kogi E10 Historical Data

The historical data trend for Kogi's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kogi E10 Chart

Kogi Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 141.57 135.46 124.13 108.72 117.02

Kogi Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 115.51 117.02 120.94 121.63 124.89

Competitive Comparison of Kogi's E10

For the Metal Fabrication subindustry, Kogi's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kogi's Shiller PE Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kogi's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kogi's Shiller PE Ratio falls into.



Kogi E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kogi's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=61.47/106.8000*106.8000
=61.470

Current CPI (Dec. 2023) = 106.8000.

Kogi Quarterly Data

per share eps CPI Adj_EPS
201403 -8.500 95.700 -9.486
201406 45.700 98.000 49.804
201409 -1.600 98.500 -1.735
201412 14.700 97.900 16.036
201503 36.034 97.900 39.310
201506 32.000 98.400 34.732
201509 29.675 98.500 32.176
201512 38.153 98.100 41.537
201603 63.700 97.900 69.491
201606 71.100 98.100 77.406
201609 72.910 98.000 79.457
201612 -104.171 98.400 -113.064
201703 72.290 98.100 78.701
201706 52.060 98.500 56.447
201709 28.950 98.800 31.294
201712 69.640 99.400 74.824
201803 47.961 99.200 51.635
201806 51.720 99.200 55.682
201809 43.730 99.900 46.750
201812 71.791 99.700 76.903
201903 54.180 99.700 58.038
201906 34.090 99.800 36.481
201909 25.660 100.100 27.378
201912 6.033 100.500 6.411
202003 -35.230 100.300 -37.513
202006 4.600 99.900 4.918
202009 -7.410 99.900 -7.922
202012 24.132 99.300 25.955
202103 64.552 99.900 69.011
202106 -6.170 99.500 -6.623
202109 -13.710 100.100 -14.628
202112 12.066 100.100 12.874
202203 20.512 101.100 21.668
202206 15.170 101.800 15.915
202209 12.233 103.100 12.672
202212 60.620 104.100 62.192
202303 54.100 104.400 55.344
202306 48.060 105.200 48.791
202309 8.530 106.200 8.578
202312 61.470 106.800 61.470

Add all the adjusted EPS together and divide 10 will get our e10.


Kogi  (TSE:5603) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kogi's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1180.00/124.89
=9.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kogi was 14.10. The lowest was 6.29. And the median was 9.45.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kogi E10 Related Terms

Thank you for viewing the detailed overview of Kogi's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Kogi (TSE:5603) Business Description

Traded in Other Exchanges
N/A
Address
4-1, Kanbee-cho, Otsu-ku, Hyogo, Himeji, JPN, 671 1132
Kogi Corp is a Japan-based company engages in the manufacture and sale of roll products for steel rolling mills, casting mold for steel ingots, metal casting for automobiles, dense bars, and metal casting for general purposes.

Kogi (TSE:5603) Headlines

No Headlines