GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hasbro Inc (STU:HAS) » Definitions » E10

Hasbro (STU:HAS) E10 : €2.00 (As of Mar. 2024)


View and export this data going back to 1984. Start your Free Trial

What is Hasbro E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Hasbro's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.386. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.00 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hasbro's average E10 Growth Rate was -36.50% per year. During the past 3 years, the average E10 Growth Rate was -12.40% per year. During the past 5 years, the average E10 Growth Rate was -4.90% per year. During the past 10 years, the average E10 Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Hasbro was 23.30% per year. The lowest was -12.40% per year. And the median was 6.35% per year.

As of today (2024-05-24), Hasbro's current stock price is €55.52. Hasbro's E10 for the quarter that ended in Mar. 2024 was €2.00. Hasbro's Shiller PE Ratio of today is 27.76.

During the past 13 years, the highest Shiller PE Ratio of Hasbro was 39.39. The lowest was 14.10. And the median was 27.91.


Hasbro E10 Historical Data

The historical data trend for Hasbro's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hasbro E10 Chart

Hasbro Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.92 2.54 2.87 3.09 1.90

Hasbro Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.15 2.96 2.85 1.90 2.00

Competitive Comparison of Hasbro's E10

For the Leisure subindustry, Hasbro's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hasbro's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hasbro's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Hasbro's Shiller PE Ratio falls into.



Hasbro E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hasbro's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.386/131.7762*131.7762
=0.386

Current CPI (Mar. 2024) = 131.7762.

Hasbro Quarterly Data

per share eps CPI Adj_EPS
201406 0.191 100.560 0.250
201409 1.086 100.428 1.425
201412 1.087 99.070 1.446
201503 0.194 99.621 0.257
201506 0.294 100.684 0.385
201509 1.461 100.392 1.918
201512 1.276 99.792 1.685
201603 0.341 100.470 0.447
201606 0.365 101.688 0.473
201609 1.809 101.861 2.340
201612 1.441 101.863 1.864
201703 0.505 102.862 0.647
201706 0.472 103.349 0.602
201709 1.754 104.136 2.220
201712 -0.034 104.011 -0.043
201803 -0.730 105.290 -0.914
201806 0.411 106.317 0.509
201809 1.765 106.507 2.184
201812 0.062 105.998 0.077
201903 0.186 107.251 0.229
201906 0.097 108.070 0.118
201909 1.516 108.329 1.844
201912 1.809 108.420 2.199
202003 -0.462 108.902 -0.559
202006 -0.222 108.767 -0.269
202009 1.367 109.815 1.640
202012 0.625 109.897 0.749
202103 0.706 111.754 0.832
202106 -0.141 114.631 -0.162
202109 1.556 115.734 1.772
202112 0.522 117.630 0.585
202203 0.400 121.301 0.435
202206 0.965 125.017 1.017
202209 0.939 125.227 0.988
202212 -0.878 125.222 -0.924
202303 -0.149 127.348 -0.154
202306 -1.560 128.729 -1.597
202309 -1.153 129.860 -1.170
202312 -7.006 129.419 -7.134
202403 0.386 131.776 0.386

Add all the adjusted EPS together and divide 10 will get our e10.


Hasbro  (STU:HAS) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Hasbro's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=55.52/2
=27.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Hasbro was 39.39. The lowest was 14.10. And the median was 27.91.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Hasbro E10 Related Terms

Thank you for viewing the detailed overview of Hasbro's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Hasbro (STU:HAS) Business Description

Address
1027 Newport Avenue, P.O. Box 1059, Pawtucket, RI, USA, 02861-1059
Hasbro is a branded play company providing children and families around the world with entertainment offerings based on a world-class brand portfolio. From toys and games to television programming, motion pictures, and a licensing program, Hasbro reaches customers by leveraging its well-known brands such as Transformers, Nerf, and Magic: The Gathering. Ownership stakes in Discovery Family, which offers programming around Hasbro brands, and production capabilities (some of which are set to be divested) from Entertainment One helped bolster Hasbro's multichannel presence. The firm acquired EOne in 2019, bolting on popular family properties like Peppa Pig and PJ Masks, and tied up with Dungeons & Dragons Beyond in 2022, offering the firm access 10 million digital tabletop players.

Hasbro (STU:HAS) Headlines

From GuruFocus

Hasbro Inc Fireside Chat Hosted by UBS Transcript

By GuruFocus Research 01-23-2024

Hasbro Inc Fireside Chat Hosted by Berenberg Transcript

By GuruFocus Research 01-23-2024

Q3 2021 Hasbro Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Hasbro Inc Investor Event 2021 Transcript

By GuruFocus Research 01-23-2024

Hasbro Inc Investor Day Transcript

By GuruFocus Research 01-23-2024

Q2 2020 Hasbro Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q3 2023 Hasbro Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2022 Hasbro Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024