GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Suntory Beverage & Food Ltd (OTCPK:STBFY) » Definitions » E10

Suntory Beverage & Food (Suntory Beverage & Food) E10 : $0.77 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Suntory Beverage & Food E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Suntory Beverage & Food's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.219. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.77 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Suntory Beverage & Food's average E10 Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-26), Suntory Beverage & Food's current stock price is $18.13. Suntory Beverage & Food's E10 for the quarter that ended in Mar. 2024 was $0.77. Suntory Beverage & Food's Shiller PE Ratio of today is 23.55.

During the past 12 years, the highest Shiller PE Ratio of Suntory Beverage & Food was 25.98. The lowest was 19.72. And the median was 21.99.


Suntory Beverage & Food E10 Historical Data

The historical data trend for Suntory Beverage & Food's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suntory Beverage & Food E10 Chart

Suntory Beverage & Food Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.78 0.80

Suntory Beverage & Food Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.79 0.74 0.74 0.80 0.77

Competitive Comparison of Suntory Beverage & Food's E10

For the Beverages - Brewers subindustry, Suntory Beverage & Food's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Shiller PE Ratio falls into.



Suntory Beverage & Food E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suntory Beverage & Food's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.219/107.2000*107.2000
=0.219

Current CPI (Mar. 2024) = 107.2000.

Suntory Beverage & Food Quarterly Data

per share eps CPI Adj_EPS
201406 0.190 98.000 0.208
201409 0.241 98.500 0.262
201412 0.073 97.900 0.080
201503 0.061 97.900 0.067
201506 0.186 98.400 0.203
201509 0.267 98.500 0.291
201512 0.051 98.100 0.056
201603 0.087 97.900 0.095
201606 0.181 98.100 0.198
201609 0.295 98.000 0.323
201612 0.489 98.400 0.533
201703 0.187 98.100 0.204
201706 0.311 98.500 0.338
201709 0.358 98.800 0.388
201712 0.176 99.400 0.190
201803 0.313 99.200 0.338
201806 0.306 99.200 0.331
201809 0.354 99.900 0.380
201812 0.205 99.700 0.220
201903 0.156 99.700 0.168
201906 0.315 99.800 0.338
201909 0.392 100.100 0.420
201912 0.164 100.500 0.175
202003 0.191 100.300 0.204
202006 0.123 99.900 0.132
202009 0.404 99.900 0.434
202012 0.077 99.300 0.083
202103 0.159 99.900 0.171
202106 0.316 99.500 0.340
202109 0.400 100.100 0.428
202112 0.132 100.100 0.141
202203 0.169 101.100 0.179
202206 0.439 101.800 0.462
202209 0.218 103.100 0.227
202212 0.171 104.100 0.176
202303 0.177 104.400 0.182
202306 0.272 105.200 0.277
202309 0.315 106.200 0.318
202312 0.175 106.800 0.176
202403 0.219 107.200 0.219

Add all the adjusted EPS together and divide 10 will get our e10.


Suntory Beverage & Food  (OTCPK:STBFY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Suntory Beverage & Food's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=18.13/0.77
=23.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Shiller P/E Ratio of Suntory Beverage & Food was 25.98. The lowest was 19.72. And the median was 21.99.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Suntory Beverage & Food E10 Related Terms

Thank you for viewing the detailed overview of Suntory Beverage & Food's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Suntory Beverage & Food (Suntory Beverage & Food) Business Description

Traded in Other Exchanges
Address
3-1-1 Kyobashi, Tokyo Square Garden, Chuo-ku, Tokyo, JPN, 104-0031
Suntory Beverage & Food Ltd primarily sells nonalcoholic beverages throughout the world. Most of the company's sales are in Japan, where its biggest products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. Other significant markets include France, the United Kingdom, Spain, Vietnam, Indonesia, Thailand, Malaysia, New Zealand, and the United States. Core brands outside France include Lucozade, Orangina, Oasis, Schweppes, Ribena, Pepsi, Ovi, and Brand's Essence of Chicken.

Suntory Beverage & Food (Suntory Beverage & Food) Headlines

From GuruFocus

The Bourbon Boom: Is It Investable?

By Charles Sizemore Charles Sizemore 08-22-2014