GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Kao Corp (OTCPK:KAOCF) » Definitions » E10

Kao (KAOCF) E10 : $1.70 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Kao E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kao's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.236. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.70 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kao's average E10 Growth Rate was 0.50% per year. During the past 3 years, the average E10 Growth Rate was 4.90% per year. During the past 5 years, the average E10 Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kao was 8.80% per year. The lowest was 4.90% per year. And the median was 6.60% per year.

As of today (2024-05-18), Kao's current stock price is $45.17. Kao's E10 for the quarter that ended in Mar. 2024 was $1.70. Kao's Shiller PE Ratio of today is 26.57.

During the past 13 years, the highest Shiller PE Ratio of Kao was 55.33. The lowest was 20.30. And the median was 36.54.


Kao E10 Historical Data

The historical data trend for Kao's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kao E10 Chart

Kao Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.82 2.01 2.00 1.94 1.80

Kao Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.87 1.71 1.63 1.80 1.70

Competitive Comparison of Kao's E10

For the Household & Personal Products subindustry, Kao's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kao's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kao's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kao's Shiller PE Ratio falls into.



Kao E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kao's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.236/107.2000*107.2000
=0.236

Current CPI (Mar. 2024) = 107.2000.

Kao Quarterly Data

per share eps CPI Adj_EPS
201406 0.123 98.000 0.135
201409 0.348 98.500 0.379
201412 0.480 97.900 0.526
201503 0.199 97.900 0.218
201506 0.400 98.400 0.436
201509 0.601 98.500 0.654
201512 0.525 98.100 0.574
201603 0.367 97.900 0.402
201606 0.552 98.100 0.603
201609 0.712 98.000 0.779
201612 0.699 98.400 0.762
201703 0.434 98.100 0.474
201706 0.590 98.500 0.642
201709 0.731 98.800 0.793
201712 0.908 99.400 0.979
201803 0.531 99.200 0.574
201806 0.649 99.200 0.701
201809 0.671 99.900 0.720
201812 0.992 99.700 1.067
201903 0.489 99.700 0.526
201906 0.589 99.800 0.633
201909 0.895 100.100 0.958
201912 0.850 100.500 0.907
202003 0.515 100.300 0.550
202006 0.463 99.900 0.497
202009 0.696 99.900 0.747
202012 0.805 99.300 0.869
202103 0.493 99.900 0.529
202106 0.513 99.500 0.553
202109 0.566 100.100 0.606
202112 0.511 100.100 0.547
202203 0.325 101.100 0.345
202206 0.326 101.800 0.343
202209 0.291 103.100 0.303
202212 0.441 104.100 0.454
202303 0.078 104.400 0.080
202306 0.180 105.200 0.183
202309 0.232 106.200 0.234
202312 0.169 106.800 0.170
202403 0.236 107.200 0.236

Add all the adjusted EPS together and divide 10 will get our e10.


Kao  (OTCPK:KAOCF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kao's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=45.17/1.7
=26.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kao was 55.33. The lowest was 20.30. And the median was 36.54.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kao E10 Related Terms

Thank you for viewing the detailed overview of Kao's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Kao (KAOCF) Business Description

Traded in Other Exchanges
Address
14-10, Nihonbashi Kayabacho 1-chome, Chuo-ku, Tokyo, JPN, 103-8210
Kao is the largest household and personal care product manufacturer in Japan with a footprint across Asia, Europe, and the Americas. Japan remains its largest market, contributing about 60% of sales and an estimated 70% of profits with several leading brands including Attack and Biore. Initially a soap producer established in the 1890s, Kao has expanded into cosmetics, disposable hygiene products, and chemicals, in addition to its home care and toiletry products. Asia, the largest overseas market contributing 20% of group sales, is a key growth driver, led by expansion in China and Indonesia. It has also acquired several Western skin and haircare brands including Jergens, John Frieda, Curel, Molton Brown, and the latest, Oribe.

Kao (KAOCF) Headlines

From GuruFocus

Recycled Plastic Technology in Paving Embraced by City

By PRNewswire PRNewswire 07-21-2021