GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Crystal International Group Ltd (HKSE:02232) » Definitions » E10

Crystal International Group (HKSE:02232) E10 : HK$0.40 (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Crystal International Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Crystal International Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was HK$0.448. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is HK$0.40 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-09), Crystal International Group's current stock price is HK$ 3.99. Crystal International Group's E10 for the fiscal year that ended in Dec. 2023 was HK$0.40. Crystal International Group's Shiller PE Ratio of today is 9.98.

During the past 10 years, the highest Shiller PE Ratio of Crystal International Group was 11.23. The lowest was 6.98. And the median was 7.63.


Crystal International Group E10 Historical Data

The historical data trend for Crystal International Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crystal International Group E10 Chart

Crystal International Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.40

Crystal International Group Semi-Annual Data
Dec14 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 0.40

Competitive Comparison of Crystal International Group's E10

For the Apparel Manufacturing subindustry, Crystal International Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crystal International Group's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Crystal International Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Crystal International Group's Shiller PE Ratio falls into.



Crystal International Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Crystal International Group's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.448/117.2957*117.2957
=0.448

Current CPI (Dec. 2023) = 117.2957.

Crystal International Group Annual Data

per_share_eps CPI Adj_EPS
201412 0.224 99.707 0.264
201512 0.187 102.015 0.215
201612 0.339 103.225 0.385
201712 0.484 104.984 0.541
201812 0.409 107.622 0.446
201912 0.416 110.700 0.441
202012 0.294 109.711 0.314
202112 0.446 112.349 0.466
202212 0.471 114.548 0.482
202312 0.448 117.296 0.448

Add all the adjusted EPS together and divide 10 will get our e10.


Crystal International Group  (HKSE:02232) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Crystal International Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3.99/0.4
=9.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Shiller P/E Ratio of Crystal International Group was 11.23. The lowest was 6.98. And the median was 7.63.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Crystal International Group E10 Related Terms

Thank you for viewing the detailed overview of Crystal International Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Crystal International Group (HKSE:02232) Business Description

Traded in Other Exchanges
Address
No. 100 How Ming Street, 5-7th Floor, AXA Tower, Landmark East, Kowloon, Hong Kong, HKG
Crystal International Group Ltd is principally engaged in the manufacturing and trading of garments. Its operating segments include Lifestyle wear, Denim, Intimate, Sweater, Sportswear, and Outdoor Apparel. It generates a majority of its revenue from Lifestyle wear. Geographically, it generates the majority of revenue from the Asia Pacific which includes Japan, China, Hong Kong, and South Korea.
Executives
Fil Limited 2201 Interest of corporation controlled by you
Pandanus Associates Inc. 2201 Interest of corporation controlled by you
Pandanus Partners L.p. 2201 Interest of corporation controlled by you
Lo Choy Yuk Ching Yvonne 2101 Beneficial owner
Lo Lok Fung Kenneth 2101 Beneficial owner
Schroders Plc 2102 Investment manager

Crystal International Group (HKSE:02232) Headlines

No Headlines