GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Cosmopolitan International Holdings Ltd (HKSE:00120) » Definitions » E10

Cosmopolitan International Holdings (HKSE:00120) E10 : HK$-0.07 (As of Dec. 2023)


View and export this data going back to 1970. Start your Free Trial

What is Cosmopolitan International Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cosmopolitan International Holdings's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was HK$-0.324. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is HK$-0.07 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Cosmopolitan International Holdings was 24.60% per year. The lowest was -17.00% per year. And the median was -10.10% per year.

As of today (2024-06-09), Cosmopolitan International Holdings's current stock price is HK$ 0.62. Cosmopolitan International Holdings's E10 for the fiscal year that ended in Dec. 2023 was HK$-0.07. Cosmopolitan International Holdings's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Cosmopolitan International Holdings was 172.22. The lowest was 113.33. And the median was 136.12.


Cosmopolitan International Holdings E10 Historical Data

The historical data trend for Cosmopolitan International Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cosmopolitan International Holdings E10 Chart

Cosmopolitan International Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.03 0.03 - -0.04 -0.07

Cosmopolitan International Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - -0.04 - -0.07

Competitive Comparison of Cosmopolitan International Holdings's E10

For the Real Estate - Diversified subindustry, Cosmopolitan International Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmopolitan International Holdings's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Cosmopolitan International Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cosmopolitan International Holdings's Shiller PE Ratio falls into.



Cosmopolitan International Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmopolitan International Holdings's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.324/117.2957*117.2957
=-0.324

Current CPI (Dec. 2023) = 117.2957.

Cosmopolitan International Holdings Annual Data

per_share_eps CPI Adj_EPS
201412 -0.093 99.707 -0.109
201512 -0.173 102.015 -0.199
201612 -0.074 103.225 -0.084
201712 0.007 104.984 0.008
201812 0.092 107.622 0.100
201912 -0.084 110.700 -0.089
202012 -0.055 109.711 -0.059
202112 0.013 112.349 0.014
202212 0.004 114.548 0.004
202312 -0.324 117.296 -0.324

Add all the adjusted EPS together and divide 10 will get our e10.


Cosmopolitan International Holdings  (HKSE:00120) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Cosmopolitan International Holdings was 172.22. The lowest was 113.33. And the median was 136.12.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cosmopolitan International Holdings E10 Related Terms

Thank you for viewing the detailed overview of Cosmopolitan International Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Cosmopolitan International Holdings (HKSE:00120) Business Description

Traded in Other Exchanges
Address
68 Yee Wo Street, 11th Floor, Causeway Bay, Hong Kong, HKG
Cosmopolitan International Holdings Ltd is a real estate company. The company's operating segment includes Property development and investment and Financial assets investments. It generates maximum revenue from the property development and investment segment which comprises the development and sale of properties as well as the leasing of properties. Geographically, it derives a majority of its revenue from Mainland China.
Executives
Lo Yuk Sui 2201 Interest of corporation controlled by you
Century City International Holdings Limited 2201 Interest of corporation controlled by you
Paliburg Holdings Limited 2201 Interest of corporation controlled by you
Ysl International Holdings Limited 2201 Interest of corporation controlled by you
Regal Hotels International Holdings Limited 2201 Interest of corporation controlled by you
P&r Holdings Limited 2201 Interest of corporation controlled by you

Cosmopolitan International Holdings (HKSE:00120) Headlines

No Headlines