GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Keurig Green Mountain Inc (NAS:GMCR) » Definitions » E10

Keurig Green Mountain (Keurig Green Mountain) E10 : $1.60 (As of Dec. 2015)


View and export this data going back to . Start your Free Trial

What is Keurig Green Mountain E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Keurig Green Mountain's adjusted earnings per share data for the three months ended in Dec. 2015 was $0.690. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.60 for the trailing ten years ended in Dec. 2015.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-06), Keurig Green Mountain's current stock price is $91.67. Keurig Green Mountain's E10 for the quarter that ended in Dec. 2015 was $1.60. Keurig Green Mountain's Shiller PE Ratio of today is 57.29.


Keurig Green Mountain E10 Historical Data

The historical data trend for Keurig Green Mountain's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Keurig Green Mountain E10 Chart

Keurig Green Mountain Annual Data
Trend Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.31 0.54 0.86 1.24 1.55

Keurig Green Mountain Quarterly Data
Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.31 1.40 1.49 1.55 1.60

Competitive Comparison of Keurig Green Mountain's E10

For the Packaged Foods subindustry, Keurig Green Mountain's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keurig Green Mountain's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Keurig Green Mountain's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Keurig Green Mountain's Shiller PE Ratio falls into.



Keurig Green Mountain E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Keurig Green Mountain's adjusted earnings per share data for the three months ended in Dec. 2015 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2015 (Change)*Current CPI (Dec. 2015)
=0.69/99.7924*99.7924
=0.690

Current CPI (Dec. 2015) = 99.7924.

Keurig Green Mountain Quarterly Data

per share eps CPI Adj_EPS
200603 0.019 84.298 0.022
200606 0.019 85.606 0.022
200609 0.014 85.606 0.016
200612 0.022 85.142 0.026
200703 0.028 86.640 0.032
200706 0.033 87.906 0.037
200709 0.031 87.964 0.035
200712 0.027 88.616 0.030
200803 0.051 90.090 0.056
200806 0.053 92.320 0.057
200809 0.061 92.307 0.066
200812 0.123 88.697 0.138
200903 0.110 89.744 0.122
200906 0.120 91.003 0.132
200909 0.100 91.120 0.110
200912 0.070 91.111 0.077
201003 0.170 91.821 0.185
201006 0.130 91.962 0.141
201009 0.195 92.162 0.211
201012 0.020 92.474 0.022
201103 0.440 94.283 0.466
201106 0.370 95.235 0.388
201109 0.470 95.727 0.490
201112 0.660 95.213 0.692
201203 0.580 96.783 0.598
201206 0.460 96.819 0.474
201209 0.581 97.633 0.594
201212 0.700 96.871 0.721
201303 0.870 98.209 0.884
201306 0.760 98.518 0.770
201309 0.828 98.790 0.836
201312 0.910 98.326 0.924
201403 1.030 99.695 1.031
201406 0.940 100.560 0.933
201409 0.857 100.428 0.852
201412 0.820 99.070 0.826
201503 0.970 99.621 0.972
201506 0.730 100.684 0.724
201509 0.609 100.392 0.605
201512 0.690 99.792 0.690

Add all the adjusted EPS together and divide 10 will get our e10.


Keurig Green Mountain  (NAS:GMCR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Keurig Green Mountain's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=91.67/1.6
=57.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Keurig Green Mountain E10 Related Terms

Thank you for viewing the detailed overview of Keurig Green Mountain's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Keurig Green Mountain (Keurig Green Mountain) Business Description

Traded in Other Exchanges
N/A
Address
Keurig Green Mountain Inc is a Delaware Corporation formed in July 1993. The Company is engaged in the coffee and coffeemaker businesses in the United States and Canada. It sells Keurig Single Cup brewers and roast high-quality Arabica bean coffees including single-origin, Fair Trade Certified, certified organic, flavored, limited edition and proprietary blends offered in K-Cup and Vue packs for use with its Keurig Single Cup brewers. The Company also offers traditional whole bean and ground coffee in other package types including bags, fractional packages and cans. In addition, it produces and sells other specialty beverages in portion packs including hot apple cider, hot and iced teas, iced coffees, iced fruit brews, hot cocoa and other dairy-based beverages. The Company manages its operations through three business segments, the Specialty Coffee business unit (SCBU), the Keurig business unit (KBU) and the Canadian business unit (CBU). Due to this combination, the results of U.S. operations, formerly reported in the SCBU and KBU segments, are reported in the Domestic segment and the results of Canadian operations are in the "Canada" segment. The Domestic segment sells single cup brewers and accessories, and sources, produces and sells coffee, hot cocoa, teas and other beverages in portion packs and coffee in more traditional packaging including bags and fractional packs to retailers including supermarkets, department stores, mass merchandisers, club stores, and convenience stores; to restaurants, hospitality accounts, office coffee distributors, and partner brand owners; and to consumers through Company websites. The Canada segment sells single cup brewers, accessories, and sources, produces and sells coffee, teas and other beverages in portion packs and coffee in more traditional packaging including bags, cans and fractional packs under a variety of brands to retailers including supermarkets, department stores, mass merchandisers, club stores, through office coffee services to offices, convenience stores, restaurants, hospitality accounts, and to consumers through its website. The Company's competitors in the coffee marketplace include large national and international companies and numerous local and regional companies.
Executives
Coca Cola Co 10 percent owner ONE COCA COLA PLAZA, ATLANTA GA 30313
John D Hayes director AMERICAN EXPRESS COMPANY, 200 VESEY STREET, NEW YORK NY 10285
Mackay A D David director
Robert Allan Steele director 1 PROCTER & GAMBLE PLAZA, CINCINNATI OH 45202
Jose Octavio Reyes director
Stephen L Gibbs officer: VP, Chief Accounting Officer C/O SCIENTIFIC GAMES CORPORATION, 1500 BLUEGRASS LAKES PARKWAY, ALPHARETTA, GA 30004
Susan S Kilsby director 33 COFFEE LANE, WATERBURY VT 05676
Norman H Wesley director 225 W WESTMINSTER, LAKE FOREST IL 60045
Brian P Kelley director, officer: CEO and President P.O. BOX 90608, AUSTIN TX 78709
Barbara D Carlini director C/O GREEN MOUNTAIN COFFEE ROASTERS INC 33 COFFEE LANE WATERBURY VT 05676
Robert Paul Ostryniec officer: Chief Product Supply Officer 33 COFFEE LANE, WATERBURY VT 05676
Peter G Leemputte officer: Chief Financial Officer CHICAGO TITLE CORP, 171 N CLARK ST, CHICAGO IL 80601
Michael J Mardy director
Frances G Rathke officer: Chief Financial Officer C/O GREEN MOUNTAIN COFFEE ROASTERS, INC., 33 COFFEE LANE, WATERBURY VT 05676
Sonia Galindo officer: Corporate Secretary C/O ROSETTA STONE, 1621 NORTH KENT STREET, SUITE 1200, ARLINGTON VA 22209

Keurig Green Mountain (Keurig Green Mountain) Headlines

From GuruFocus

Keurig Green Mountain's Dividend Backed Up With Strong Earnings

By PJ Pahygiannis PJ Pahygiannis 11-15-2015

High Growth, Keurig Kold Launch Makes GMCR a Good Buy

By Ashish Sharma Lalitsharma 04-16-2015

Insiders are buying GMCR's shares at 52-week low

By Ashish Sharma Lalitsharma 05-20-2015

These 6 Bargain Stocks Are Still in Play

By Jonathan Poland Jonathan Poland 11-23-2015

Keurig Green Mountain: Why Investors Should Look Beyond the Weak Outlook

By insight solutions insight solutions 11-26-2014

Manning and Napier Doubles Stake in Keurig Green Mountain

By Ashish Sharma Lalitsharma 07-18-2015