GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » X5 Retail Group NV (FRA:PJP) » Definitions » E10

X5 Retail Group NV (FRA:PJP) E10 : €23.36 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is X5 Retail Group NV E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

X5 Retail Group NV's adjusted earnings per share data for the three months ended in Dec. 2023 was €0.625. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €23.36 for the trailing ten years ended in Dec. 2023.

During the past 12 months, X5 Retail Group NV's average E10 Growth Rate was 12.80% per year. During the past 3 years, the average E10 Growth Rate was 14.00% per year. During the past 5 years, the average E10 Growth Rate was 53.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of X5 Retail Group NV was 129.50% per year. The lowest was 11.80% per year. And the median was 14.00% per year.

As of today (2024-06-10), X5 Retail Group NV's current stock price is €6.40. X5 Retail Group NV's E10 for the quarter that ended in Dec. 2023 was €23.36. X5 Retail Group NV's Shiller PE Ratio of today is 0.27.

During the past 13 years, the highest Shiller PE Ratio of X5 Retail Group NV was 502.86. The lowest was 0.27. And the median was 24.56.


X5 Retail Group NV E10 Historical Data

The historical data trend for X5 Retail Group NV's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

X5 Retail Group NV E10 Chart

X5 Retail Group NV Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.09 1.09 1.26 20.72 23.36

X5 Retail Group NV Quarterly Data
Mar18 Jun18 Sep18 Dec18 Jun19 Dec19 Jun20 Sep20 Dec20 Mar21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.72 20.47 21.80 22.76 23.36

Competitive Comparison of X5 Retail Group NV's E10

For the Grocery Stores subindustry, X5 Retail Group NV's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


X5 Retail Group NV's Shiller PE Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, X5 Retail Group NV's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where X5 Retail Group NV's Shiller PE Ratio falls into.



X5 Retail Group NV E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, X5 Retail Group NV's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.625/126.4500*126.4500
=0.625

Current CPI (Dec. 2023) = 126.4500.

X5 Retail Group NV Quarterly Data

per share eps CPI Adj_EPS
201212 -0.780 96.760 -1.019
201303 0.181 98.580 0.232
201306 0.198 98.320 0.255
201309 0.196 99.080 0.250
201312 0.361 98.360 0.464
201403 0.185 99.390 0.235
201406 0.320 99.240 0.408
201409 0.249 99.960 0.315
201412 0.149 99.050 0.190
201503 0.243 99.750 0.308
201506 0.226 100.230 0.285
201512 0.288 99.730 0.365
201603 0.247 100.310 0.311
201606 0.408 100.260 0.515
201609 0.357 100.570 0.449
201612 0.140 100.710 0.176
201703 0.514 101.440 0.641
201706 0.570 101.370 0.711
201709 0.388 102.030 0.481
201712 0.293 101.970 0.363
201803 0.294 102.470 0.363
201806 0.436 103.100 0.535
201809 0.389 103.950 0.473
201812 0.291 103.970 0.354
201906 1.050 105.840 1.254
201912 -0.043 106.800 -0.051
202006 0.877 107.510 1.032
202009 0.310 107.880 0.363
202012 0.070 107.850 0.082
202103 0.311 108.870 0.361
202109 0.000 110.790 0.000
202112 0.351 114.010 0.389
202203 0.080 119.460 0.085
202206 1.480 119.050 1.572
202209 0.854 126.890 0.851
202212 0.119 124.940 0.120
202303 0.445 124.720 0.451
202306 1.099 125.830 1.104
202309 0.917 127.160 0.912
202312 0.625 126.450 0.625

Add all the adjusted EPS together and divide 10 will get our e10.


X5 Retail Group NV  (FRA:PJP) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

X5 Retail Group NV's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=6.40/23.36
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of X5 Retail Group NV was 502.86. The lowest was 0.27. And the median was 24.56.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


X5 Retail Group NV E10 Related Terms

Thank you for viewing the detailed overview of X5 Retail Group NV's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


X5 Retail Group NV (FRA:PJP) Business Description

Traded in Other Exchanges
Address
Zuidplein 196, WTC Tower H, 24th Floor, Amsterdam, NH, NLD, 1077 XV
X5 Retail Group NV is principally engaged in the development and operation of grocery retail stores. It operates a retail chain of proximity stores, supermarkets, hypermarkets, hard discounters, online hypermarket stores, and dark kitchens under the brand names Pyaterochka, Perekrestok, Karusel, Chizhik, Perekrestok Vprok and Mnogo Lososya in major population centers in Russia, including but not limited to Moscow, St. Petersburg, Nizhniy Novgorod, Rostovon-Don, Kazan, Samara, Lipetsk, Chelyabinsk, Perm, Ekaterinburg. Its segment includes Pyaterochka, Perekrestok, others, and Corporate Centre. The company generates a majority of its revenue from the Pyaterochka segment.

X5 Retail Group NV (FRA:PJP) Headlines