GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » KeyCorp (FRA:KEY) » Definitions » E10

KeyCorp (FRA:KEY) E10 : €1.48 (As of Mar. 2024)


View and export this data going back to 1992. Start your Free Trial

What is KeyCorp E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

KeyCorp's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.184. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.48 for the trailing ten years ended in Mar. 2024.

During the past 12 months, KeyCorp's average E10 Growth Rate was -1.80% per year. During the past 3 years, the average E10 Growth Rate was 10.90% per year. During the past 5 years, the average E10 Growth Rate was 19.10% per year. During the past 10 years, the average E10 Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of KeyCorp was 172.20% per year. The lowest was -55.00% per year. And the median was 4.30% per year.

As of today (2024-05-09), KeyCorp's current stock price is €13.768. KeyCorp's E10 for the quarter that ended in Mar. 2024 was €1.48. KeyCorp's Shiller PE Ratio of today is 9.30.

During the past 13 years, the highest Shiller PE Ratio of KeyCorp was 513.50. The lowest was 5.42. And the median was 17.65.


KeyCorp E10 Historical Data

The historical data trend for KeyCorp's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

KeyCorp E10 Chart

KeyCorp Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 0.95 1.29 1.51 1.51

KeyCorp Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.49 1.55 1.56 1.51 1.48

Competitive Comparison of KeyCorp's E10

For the Banks - Regional subindustry, KeyCorp's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KeyCorp's Shiller PE Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, KeyCorp's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where KeyCorp's Shiller PE Ratio falls into.



KeyCorp E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KeyCorp's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.184/129.4194*129.4194
=0.184

Current CPI (Mar. 2024) = 129.4194.

KeyCorp Quarterly Data

per share eps CPI Adj_EPS
201406 0.177 100.560 0.228
201409 0.163 100.428 0.210
201412 0.227 99.070 0.297
201503 0.240 99.621 0.312
201506 0.241 100.684 0.310
201509 0.223 100.392 0.287
201512 0.239 99.792 0.310
201603 0.198 100.470 0.255
201606 0.205 101.688 0.261
201609 0.151 101.861 0.192
201612 0.180 101.863 0.229
201703 0.252 102.862 0.317
201706 0.320 103.349 0.401
201709 0.268 104.136 0.333
201712 0.144 104.011 0.179
201803 0.308 105.290 0.379
201806 0.377 106.317 0.459
201809 0.386 106.507 0.469
201812 0.396 105.998 0.484
201903 0.336 107.251 0.405
201906 0.354 108.070 0.424
201909 0.354 108.329 0.423
201912 0.405 108.420 0.483
202003 0.109 108.902 0.130
202006 0.151 108.767 0.180
202009 0.348 109.815 0.410
202012 0.469 109.897 0.552
202103 0.512 111.754 0.593
202106 0.606 114.631 0.684
202109 0.553 115.734 0.618
202112 0.566 117.630 0.623
202203 0.409 121.301 0.436
202206 0.511 125.017 0.529
202209 0.556 125.227 0.575
202212 0.359 125.222 0.371
202303 0.280 127.348 0.285
202306 0.249 128.729 0.250
202309 0.272 129.860 0.271
202312 0.028 129.419 0.028
202403 0.184 129.419 0.184

Add all the adjusted EPS together and divide 10 will get our e10.


KeyCorp  (FRA:KEY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

KeyCorp's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=13.768/1.48
=9.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of KeyCorp was 513.50. The lowest was 5.42. And the median was 17.65.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


KeyCorp E10 Related Terms

Thank you for viewing the detailed overview of KeyCorp's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


KeyCorp (FRA:KEY) Business Description

Address
127 Public Square, Cleveland, OH, USA, 44114-1306
With assets of over $170 billion, Ohio-based KeyCorp's bank footprint spans 16 states, but it is predominantly concentrated in its two largest markets: Ohio and New York. KeyCorp is primarily focused on serving middle-market commercial clients through a hybrid community/corporate bank model.

KeyCorp (FRA:KEY) Headlines