GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Nike Inc (BUE:NKE) » Definitions » E10

Nike (BUE:NKE) E10 : ARS266.40 (As of Feb. 2024)


View and export this data going back to . Start your Free Trial

What is Nike E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Nike's adjusted earnings per share data for the three months ended in Feb. 2024 was ARS808.500. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ARS266.40 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Nike's average E10 Growth Rate was 8.40% per year. During the past 3 years, the average E10 Growth Rate was 15.70% per year. During the past 5 years, the average E10 Growth Rate was 12.60% per year. During the past 10 years, the average E10 Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Nike was 26.00% per year. The lowest was 5.80% per year. And the median was 15.70% per year.

As of today (2024-05-21), Nike's current stock price is ARS8699.50. Nike's E10 for the quarter that ended in Feb. 2024 was ARS266.40. Nike's Shiller PE Ratio of today is 32.66.

During the past 13 years, the highest Shiller PE Ratio of Nike was 81.51. The lowest was 29.81. And the median was 44.55.


Nike E10 Historical Data

The historical data trend for Nike's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nike E10 Chart

Nike Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.33 66.77 118.07 179.06 114.28

Nike Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 84.24 114.28 185.60 208.90 266.40

Competitive Comparison of Nike's E10

For the Footwear & Accessories subindustry, Nike's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nike's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nike's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Nike's Shiller PE Ratio falls into.



Nike E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nike's adjusted earnings per share data for the three months ended in Feb. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=808.5/130.9299*130.9299
=808.500

Current CPI (Feb. 2024) = 130.9299.

Nike Quarterly Data

per share eps CPI Adj_EPS
201405 9.406 100.373 12.270
201408 13.598 100.352 17.741
201411 9.451 99.635 12.420
201502 11.712 99.032 15.484
201505 13.218 100.333 17.249
201508 18.684 100.548 24.330
201511 13.042 100.135 17.053
201602 25.582 100.040 33.481
201605 21.009 101.355 27.139
201608 32.664 101.617 42.086
201611 22.486 101.829 28.912
201702 31.559 102.779 40.203
201705 29.053 103.256 36.840
201708 29.737 103.587 37.586
201711 24.035 104.072 30.238
201802 -34.484 105.052 -42.979
201805 42.633 106.148 52.586
201808 55.050 106.383 67.752
201811 55.988 106.338 68.936
201902 76.027 106.649 93.336
201905 82.288 108.048 99.715
201908 113.043 108.245 136.734
201911 125.076 108.519 150.906
202002 95.813 109.139 114.943
202005 -101.929 108.175 -123.370
202008 206.083 109.662 246.050
202011 169.205 109.793 201.779
202102 236.466 110.968 279.003
202105 260.808 113.576 300.658
202108 325.309 115.421 369.021
202111 248.552 117.269 277.506
202202 274.363 119.703 300.096
202205 311.337 123.323 330.542
202208 367.973 124.958 385.560
202211 400.911 125.607 417.899
202302 443.854 126.928 457.850
202305 440.372 128.314 449.348
202308 778.320 129.538 786.686
202311 1,081.500 129.548 1,093.036
202402 808.500 130.930 808.500

Add all the adjusted EPS together and divide 10 will get our e10.


Nike  (BUE:NKE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Nike's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=8699.50/266.4
=32.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Nike was 81.51. The lowest was 29.81. And the median was 44.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Nike E10 Related Terms

Thank you for viewing the detailed overview of Nike's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Nike (BUE:NKE) Business Description

Address
One Bowerman Drive, Beaverton, OR, USA, 97005-6453
Nike is the largest athletic footwear and apparel brand in the world. Key categories include basketball, running, and football (soccer). Footwear generates about two thirds of its sales. Its brands include Nike, Jordan, and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores, and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.

Nike (BUE:NKE) Headlines

From GuruFocus

Q2 2022 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Nike Inc: An Exploration into Its Intrinsic Value

By GuruFocus Research 01-04-2024

Q3 2020 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2020 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Nike: The Contrarian Trade of 2024

By Akim Guerreiro 01-08-2024

Q2 2024 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2020 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Nike: A Bearish Swoosh Following 2nd-Quarter Issues

By Mike Zaccardi, CFA, CMT 12-25-2023

Q3 2021 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024