GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Raizen SA (BSP:RAIZ4) » Definitions » E10

Raizen (BSP:RAIZ4) E10 : R$0.28 (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Raizen E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Raizen's adjusted earnings per share data for the three months ended in Dec. 2023 was R$0.075. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$0.28 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-19), Raizen's current stock price is R$2.97. Raizen's E10 for the quarter that ended in Dec. 2023 was R$0.28. Raizen's Shiller PE Ratio of today is 10.61.

During the past 10 years, the highest Shiller PE Ratio of Raizen was 16.30. The lowest was 10.33. And the median was 13.46.


Raizen E10 Historical Data

The historical data trend for Raizen's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Raizen E10 Chart

Raizen Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.27

Raizen Quarterly Data
Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 0.27 0.28

Competitive Comparison of Raizen's E10

For the Utilities - Renewable subindustry, Raizen's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raizen's Shiller PE Ratio Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Raizen's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Raizen's Shiller PE Ratio falls into.



Raizen E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Raizen's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.075/157.1481*157.1481
=0.075

Current CPI (Dec. 2023) = 157.1481.

Raizen Quarterly Data

per share eps CPI Adj_EPS
201309 0.048 86.749 0.087
201312 0.023 88.522 0.041
201403 0.053 90.447 0.092
201406 0.039 91.838 0.067
201409 0.022 92.602 0.037
201412 0.032 94.194 0.053
201503 0.039 97.799 0.063
201506 0.017 100.006 0.027
201509 0.009 101.392 0.014
201512 0.096 104.247 0.145
201603 0.096 106.979 0.141
201606 0.054 108.851 0.078
201609 0.085 109.986 0.121
201612 0.104 110.802 0.148
201703 0.060 111.869 0.084
201706 0.014 112.115 0.020
201709 0.085 112.777 0.118
201712 0.062 114.068 0.085
201803 0.066 114.868 0.090
201806 0.016 117.038 0.021
201809 0.022 117.881 0.029
201812 0.109 118.340 0.145
201903 0.072 120.124 0.094
201906 0.019 120.977 0.025
201909 0.035 121.292 0.045
201912 0.130 123.436 0.166
202003 0.043 124.092 0.054
202006 -0.034 123.557 -0.043
202009 0.049 125.095 0.062
202012 0.040 129.012 0.049
202103 0.044 131.660 0.053
202106 0.081 133.871 0.095
202109 0.070 137.913 0.080
202112 0.130 141.992 0.144
202203 0.002 146.537 0.002
202206 0.050 149.784 0.052
202209 -0.090 147.800 -0.096
202212 0.017 150.207 0.018
202303 0.251 153.352 0.257
202312 0.075 157.148 0.075

Add all the adjusted EPS together and divide 10 will get our e10.


Raizen  (BSP:RAIZ4) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Raizen's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2.97/0.28
=10.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Shiller P/E Ratio of Raizen was 16.30. The lowest was 10.33. And the median was 13.46.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Raizen E10 Related Terms

Thank you for viewing the detailed overview of Raizen's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Raizen (BSP:RAIZ4) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
Avenida Almirante Barroso, 81, 36th floor, room 32B109, Rio de Janeiro, RJ, BRA, 20031-004
Raizen SA is an integrated energy company. Its operating model involves the production and sale of renewable energy and sugar from sugarcane to the delivery of this energy to different parts of the world. The Company's main activities are the distribution and sale of fossil and renewable fuels, the production and sale of automotive and industrial lubricants, oil refining, and operations related to convenience stores. The company operates in three reportable segments Marketing and Services: Sugar, and Renewables. The Marketing and Services segment refers to the trading and sale activities of fossil and renewable fuels and lubricants, through a franchised network of service stations under the Shell brand in all the national territory and Latin America, operating in Argentina and Paraguay.

Raizen (BSP:RAIZ4) Headlines

No Headlines