GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hapag-Lloyd AG (XTER:HLAG) » Definitions » Cyclically Adjusted Revenue per Share

Hapag-Lloyd AG (XTER:HLAG) Cyclically Adjusted Revenue per Share : €106.99 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Hapag-Lloyd AG Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hapag-Lloyd AG's adjusted revenue per share for the three months ended in Mar. 2024 was €24.232. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €106.99 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hapag-Lloyd AG's average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2024-06-06), Hapag-Lloyd AG's current stock price is €178.10. Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was €106.99. Hapag-Lloyd AG's Cyclically Adjusted PS Ratio of today is 1.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hapag-Lloyd AG was 5.11. The lowest was 1.05. And the median was 2.14.


Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Chart

Hapag-Lloyd AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 80.50 99.17 105.33

Hapag-Lloyd AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.97 104.09 105.35 105.33 106.99

Competitive Comparison of Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share

For the Marine Shipping subindustry, Hapag-Lloyd AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG's Cyclically Adjusted PS Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Cyclically Adjusted PS Ratio falls into.



Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hapag-Lloyd AG's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=24.232/125.0381*125.0381
=24.232

Current CPI (Mar. 2024) = 125.0381.

Hapag-Lloyd AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 15.652 99.543 19.661
201409 25.167 99.823 31.524
201412 18.042 99.543 22.663
201503 21.716 99.717 27.230
201506 22.323 100.417 27.796
201509 20.157 100.417 25.099
201512 17.052 99.717 21.382
201603 16.131 100.017 20.167
201606 15.579 100.717 19.341
201609 16.153 101.017 19.994
201612 16.881 101.217 20.854
201703 17.848 101.417 22.005
201706 17.418 102.117 21.328
201709 15.904 102.717 19.360
201712 15.129 102.617 18.435
201803 14.900 102.917 18.103
201806 15.994 104.017 19.226
201809 17.379 104.718 20.751
201812 17.811 104.217 21.369
201903 17.423 104.217 20.904
201906 18.061 105.718 21.362
201909 18.453 106.018 21.764
201912 17.780 105.818 21.010
202003 19.018 105.718 22.494
202006 17.162 106.618 20.127
202009 17.074 105.818 20.175
202012 19.400 105.518 22.989
202103 23.137 107.518 26.907
202106 26.655 108.486 30.722
202109 35.522 109.435 40.587
202112 41.385 110.384 46.879
202203 45.373 113.968 49.780
202206 51.157 115.760 55.257
202209 55.411 118.818 58.312
202212 44.547 119.345 46.672
202303 31.962 122.402 32.650
202306 25.126 123.140 25.513
202309 23.318 124.195 23.476
202312 21.581 123.773 21.802
202403 24.232 125.038 24.232

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Hapag-Lloyd AG  (XTER:HLAG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hapag-Lloyd AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=178.10/106.99
=1.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hapag-Lloyd AG was 5.11. The lowest was 1.05. And the median was 2.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hapag-Lloyd AG Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Hapag-Lloyd AG's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hapag-Lloyd AG (XTER:HLAG) Business Description

Industry
Address
Ballindamm 25, Hamburg, DEU, 20095
Hapag-Lloyd AG is a global liner shipping company engaged in the transportation of various products which include Food products, chemical products, mechanical engineering products, raw materials, textiles, and other products through containers and vessels. Hapag also provides various services such as e-business solutions, security information services, and special cargo services. Its geographical area of operation includes Atlantic, Transpacific, Far East, Middle East, Latin America, Intra-Asia, and Africa.
Executives
Dr. Maximilian Rothkopf Board of Directors
Rolf Eric Habben Jansen Board of Directors

Hapag-Lloyd AG (XTER:HLAG) Headlines

No Headlines