GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Carabao Group PCL (BKK:CBG-F) » Definitions » Cyclically Adjusted Revenue per Share

Carabao Group PCL (BKK:CBG-F) Cyclically Adjusted Revenue per Share : ฿14.35 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Carabao Group PCL Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Carabao Group PCL's adjusted revenue per share for the three months ended in Mar. 2024 was ฿4.935. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿14.35 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Carabao Group PCL's average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2024-06-04), Carabao Group PCL's current stock price is ฿53.25. Carabao Group PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was ฿14.35. Carabao Group PCL's Cyclically Adjusted PS Ratio of today is 3.71.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Carabao Group PCL was 6.78. The lowest was 3.62. And the median was 4.57.


Carabao Group PCL Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Carabao Group PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Carabao Group PCL Cyclically Adjusted Revenue per Share Chart

Carabao Group PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 16.65 20.95

Carabao Group PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.14 25.44 20.77 20.95 14.35

Competitive Comparison of Carabao Group PCL's Cyclically Adjusted Revenue per Share

For the Beverages - Non-Alcoholic subindustry, Carabao Group PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carabao Group PCL's Cyclically Adjusted PS Ratio Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Carabao Group PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Carabao Group PCL's Cyclically Adjusted PS Ratio falls into.



Carabao Group PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carabao Group PCL's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=4.935/131.7762*131.7762
=4.935

Current CPI (Mar. 2024) = 131.7762.

Carabao Group PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 3.159 100.560 4.140
201409 2.233 100.428 2.930
201412 1.914 99.070 2.546
201503 1.721 99.621 2.276
201506 2.011 100.684 2.632
201509 1.945 100.392 2.553
201512 2.076 99.792 2.741
201603 2.102 100.470 2.757
201606 2.316 101.688 3.001
201609 2.689 101.861 3.479
201612 2.837 101.863 3.670
201703 2.683 102.862 3.437
201706 3.501 103.349 4.464
201709 3.523 104.136 4.458
201712 3.197 104.011 4.050
201803 3.341 105.290 4.181
201806 3.614 106.317 4.479
201809 3.627 106.507 4.488
201812 3.840 105.998 4.774
201903 3.361 107.251 4.130
201906 3.754 108.070 4.577
201909 3.862 108.329 4.698
201912 3.957 108.420 4.809
202003 4.061 108.902 4.914
202006 4.508 108.767 5.462
202009 4.405 109.815 5.286
202012 4.257 109.897 5.105
202103 4.030 111.754 4.752
202106 4.995 114.631 5.742
202109 3.957 115.734 4.505
202112 4.382 117.630 4.909
202203 4.783 121.301 5.196
202206 5.247 125.017 5.531
202209 4.695 125.227 4.941
202212 4.490 125.222 4.725
202303 4.124 127.348 4.267
202306 4.707 128.729 4.818
202309 4.707 129.860 4.776
202312 5.316 129.419 5.413
202403 4.935 131.776 4.935

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Carabao Group PCL  (BKK:CBG-F) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Carabao Group PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=53.25/14.35
=3.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Carabao Group PCL was 6.78. The lowest was 3.62. And the median was 4.57.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Carabao Group PCL Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Carabao Group PCL's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Carabao Group PCL (BKK:CBG-F) Business Description

Traded in Other Exchanges
Address
Silom Road, Silom, 393 Silom Building, 393, 7th - 10th Floor, Bangrak, Bangkok, THA, 10500
Carabao Group PCL through its subsidiaries manufactures and distributes energy drinks, water, and coffee, under brand names including Carabao and Start. It operates in three segments: Manufacture and Distribution of Energy Drinks, Distribution of OEM products under Group's trademark, and Distribution of Other Products. Only the Manufacture and Distribution of Energy Drinks and Distribution of Other Products segments sell to external customers. The two segments account for roughly 30% and 70% of external sales, respectively. Geographically, it derives the majority of revenue from Thailand.

Carabao Group PCL (BKK:CBG-F) Headlines

No Headlines