GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Hitejinro Co Ltd (XKRX:000080) » Definitions » Cyclically Adjusted Price-to-FCF

Hitejinro Co (XKRX:000080) Cyclically Adjusted Price-to-FCF : 12.47 (As of Jun. 08, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Hitejinro Co Cyclically Adjusted Price-to-FCF?

As of today (2024-06-08), Hitejinro Co's current share price is ₩20100.00. Hitejinro Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩1,611.81. Hitejinro Co's Cyclically Adjusted Price-to-FCF for today is 12.47.

The historical rank and industry rank for Hitejinro Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKRX:000080' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 10.72   Med: 16.88   Max: 38.57
Current: 12.47

During the past years, Hitejinro Co's highest Cyclically Adjusted Price-to-FCF was 38.57. The lowest was 10.72. And the median was 16.88.

XKRX:000080's Cyclically Adjusted Price-to-FCF is ranked better than
77.68% of 112 companies
in the Beverages - Alcoholic industry
Industry Median: 27.275 vs XKRX:000080: 12.47

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hitejinro Co's adjusted free cash flow per share data for the three months ended in Mar. 2024 was ₩-155.572. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₩1,611.81 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Hitejinro Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Hitejinro Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hitejinro Co Cyclically Adjusted Price-to-FCF Chart

Hitejinro Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 27.56 25.55 17.45 13.60 13.27

Hitejinro Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.55 12.26 10.77 13.27 12.66

Competitive Comparison of Hitejinro Co's Cyclically Adjusted Price-to-FCF

For the Beverages - Wineries & Distilleries subindustry, Hitejinro Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hitejinro Co's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Hitejinro Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hitejinro Co's Cyclically Adjusted Price-to-FCF falls into.



Hitejinro Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Hitejinro Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=20100.00/1611.81
=12.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hitejinro Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Hitejinro Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-155.572/118.8477*118.8477
=-155.572

Current CPI (Mar. 2024) = 118.8477.

Hitejinro Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1,333.512 99.353 1,595.169
201409 627.604 99.608 748.828
201412 -378.053 99.098 -453.397
201503 143.159 99.720 170.619
201506 1,002.611 100.050 1,190.985
201509 908.276 100.110 1,078.279
201512 600.981 100.220 712.684
201603 -966.221 100.560 -1,141.937
201606 -26.323 100.790 -31.039
201609 1,053.126 101.460 1,233.605
201612 794.385 101.560 929.606
201703 -656.297 102.850 -758.380
201706 616.992 102.610 714.629
201709 -381.484 103.490 -438.095
201712 4,035.486 102.990 4,656.843
201803 -5,013.999 104.100 -5,724.325
201806 1,077.219 104.130 1,229.473
201809 73.095 105.650 82.226
201812 4,125.966 104.350 4,699.200
201903 -4,910.689 104.490 -5,585.454
201906 506.139 104.880 573.546
201909 2,287.581 105.200 2,584.351
201912 187.628 105.120 212.130
202003 1,141.646 105.540 1,285.598
202006 7,285.926 104.870 8,257.038
202009 -4,885.092 106.200 -5,466.873
202012 -268.182 105.765 -301.354
202103 5,922.296 107.357 6,556.163
202106 -4,711.503 107.579 -5,205.044
202109 373.830 108.759 408.506
202112 5,395.872 109.676 5,847.083
202203 1,729.135 111.806 1,838.042
202206 -3,283.568 114.083 -3,420.713
202209 770.136 114.831 797.073
202212 -2,577.489 115.200 -2,659.098
202303 1,227.507 116.550 1,251.711
202306 -699.978 117.140 -710.183
202309 -785.636 119.111 -783.898
202312 300.042 118.848 300.042
202403 -155.572 118.848 -155.572

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Hitejinro Co  (XKRX:000080) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Hitejinro Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Hitejinro Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hitejinro Co (XKRX:000080) Business Description

Traded in Other Exchanges
Address
132-12, Cheongdam-Dong, Gangnam-Gu, Seoul, KOR, 135-957
HITE JINRO CO., LTD. is engaged in alcoholic beverage business. The JINRO Co, a maker of Soju, was acquired by HITE Co, a maker of Beer, in 2005 and merged in 2011. The company accounts for almost half of Soju market in Korea.

Hitejinro Co (XKRX:000080) Headlines

No Headlines