GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Mao Bao Inc (TPE:1732) » Definitions » Cyclically Adjusted Price-to-FCF

Mao Bao (TPE:1732) Cyclically Adjusted Price-to-FCF : 63.33 (As of Jun. 10, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Mao Bao Cyclically Adjusted Price-to-FCF?

As of today (2024-06-10), Mao Bao's current share price is NT$28.50. Mao Bao's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$0.45. Mao Bao's Cyclically Adjusted Price-to-FCF for today is 63.33.

The historical rank and industry rank for Mao Bao's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

TPE:1732' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 57.13   Med: 91.34   Max: 239.58
Current: 63.84

During the past years, Mao Bao's highest Cyclically Adjusted Price-to-FCF was 239.58. The lowest was 57.13. And the median was 91.34.

TPE:1732's Cyclically Adjusted Price-to-FCF is ranked worse than
83.64% of 715 companies
in the Consumer Packaged Goods industry
Industry Median: 23.11 vs TPE:1732: 63.84

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mao Bao's adjusted free cash flow per share data for the three months ended in Mar. 2024 was NT$-0.265. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is NT$0.45 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Mao Bao Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Mao Bao's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mao Bao Cyclically Adjusted Price-to-FCF Chart

Mao Bao Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 100.43 121.13 109.12 80.49 75.94

Mao Bao Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 88.90 86.12 61.10 75.94 63.39

Competitive Comparison of Mao Bao's Cyclically Adjusted Price-to-FCF

For the Household & Personal Products subindustry, Mao Bao's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mao Bao's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mao Bao's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mao Bao's Cyclically Adjusted Price-to-FCF falls into.



Mao Bao Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Mao Bao's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=28.50/0.45
=63.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mao Bao's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Mao Bao's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.265/131.7762*131.7762
=-0.265

Current CPI (Mar. 2024) = 131.7762.

Mao Bao Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.772 100.560 1.012
201409 -0.400 100.428 -0.525
201412 0.064 99.070 0.085
201503 -0.437 99.621 -0.578
201506 0.424 100.684 0.555
201509 0.040 100.392 0.053
201512 0.193 99.792 0.255
201603 -0.299 100.470 -0.392
201606 0.336 101.688 0.435
201609 -0.081 101.861 -0.105
201612 0.417 101.863 0.539
201703 -1.467 102.862 -1.879
201706 0.387 103.349 0.493
201709 0.061 104.136 0.077
201712 0.473 104.011 0.599
201803 -0.416 105.290 -0.521
201806 0.540 106.317 0.669
201809 -0.008 106.507 -0.010
201812 0.544 105.998 0.676
201903 -0.054 107.251 -0.066
201906 0.283 108.070 0.345
201909 0.066 108.329 0.080
201912 0.172 108.420 0.209
202003 -0.226 108.902 -0.273
202006 0.949 108.767 1.150
202009 -0.387 109.815 -0.464
202012 0.628 109.897 0.753
202103 -0.212 111.754 -0.250
202106 0.555 114.631 0.638
202109 -0.060 115.734 -0.068
202112 0.619 117.630 0.693
202203 -0.804 121.301 -0.873
202206 0.800 125.017 0.843
202209 0.101 125.227 0.106
202212 0.384 125.222 0.404
202303 -1.489 127.348 -1.541
202306 0.520 128.729 0.532
202309 0.767 129.860 0.778
202312 0.288 129.419 0.293
202403 -0.265 131.776 -0.265

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Mao Bao  (TPE:1732) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Mao Bao Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Mao Bao's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Mao Bao (TPE:1732) Business Description

Traded in Other Exchanges
N/A
Address
23rd floor Number 97,, Section 4, Chongsin Road, Sanchong District, Taipei, TWN, 24161
Mao Bao Inc operates in the household and personal products industry. The company major businesses are the processing, manufacturing, transactions, and the other import/export trading of various cleaning products The company's products are widely distributed in supermarket, warehouse clubs, convenient stores such as Carrefour, Costco, Watsons and Wellcome.

Mao Bao (TPE:1732) Headlines

No Headlines