GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hasbro Inc (BSP:H1AS34) » Definitions » Cyclically Adjusted Price-to-FCF

Hasbro (BSP:H1AS34) Cyclically Adjusted Price-to-FCF : 13.45 (As of May. 24, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Hasbro Cyclically Adjusted Price-to-FCF?

As of today (2024-05-24), Hasbro's current share price is R$154.99. Hasbro's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was R$11.52. Hasbro's Cyclically Adjusted Price-to-FCF for today is 13.45.

The historical rank and industry rank for Hasbro's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BSP:H1AS34' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 8.8   Med: 23.14   Max: 36.01
Current: 12.61

During the past years, Hasbro's highest Cyclically Adjusted Price-to-FCF was 36.01. The lowest was 8.80. And the median was 23.14.

BSP:H1AS34's Cyclically Adjusted Price-to-FCF is ranked better than
68.97% of 348 companies
in the Travel & Leisure industry
Industry Median: 21.865 vs BSP:H1AS34: 12.61

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hasbro's adjusted free cash flow per share data for the three months ended in Mar. 2024 was R$2.359. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is R$11.52 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Hasbro Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Hasbro's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hasbro Cyclically Adjusted Price-to-FCF Chart

Hasbro Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.12 22.86 22.34 13.33 10.59

Hasbro Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.18 14.51 13.50 10.59 11.81

Competitive Comparison of Hasbro's Cyclically Adjusted Price-to-FCF

For the Leisure subindustry, Hasbro's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hasbro's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hasbro's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hasbro's Cyclically Adjusted Price-to-FCF falls into.



Hasbro Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Hasbro's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=154.99/11.52
=13.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hasbro's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Hasbro's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.359/131.7762*131.7762
=2.359

Current CPI (Mar. 2024) = 131.7762.

Hasbro Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1.385 100.560 -1.815
201409 -0.991 100.428 -1.300
201412 4.076 99.070 5.422
201503 3.574 99.621 4.728
201506 -1.420 100.684 -1.859
201509 -3.025 100.392 -3.971
201512 7.010 99.792 9.257
201603 4.163 100.470 5.460
201606 -0.573 101.688 -0.743
201609 -1.890 101.861 -2.445
201612 7.553 101.863 9.771
201703 4.768 102.862 6.108
201706 -1.077 103.349 -1.373
201709 -2.509 104.136 -3.175
201712 6.095 104.011 7.722
201803 3.795 105.290 4.750
201806 -1.798 106.317 -2.229
201809 -1.579 106.507 -1.954
201812 6.636 105.998 8.250
201903 3.624 107.251 4.453
201906 0.590 108.070 0.719
201909 0.335 108.329 0.408
201912 3.403 108.420 4.136
202003 4.647 108.902 5.623
202006 -1.259 108.767 -1.525
202009 4.084 109.815 4.901
202012 8.362 109.897 10.027
202103 7.216 111.754 8.509
202106 2.925 114.631 3.362
202109 1.401 115.734 1.595
202112 2.000 117.630 2.241
202203 1.880 121.301 2.042
202206 -0.607 125.017 -0.640
202209 1.126 125.227 1.185
202212 1.303 125.222 1.371
202303 0.669 127.348 0.692
202306 -0.498 128.729 -0.510
202309 2.978 129.860 3.022
202312 6.003 129.419 6.112
202403 2.359 131.776 2.359

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Hasbro  (BSP:H1AS34) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Hasbro Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Hasbro's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Hasbro (BSP:H1AS34) Business Description

Industry
Address
1027 Newport Avenue, P.O. Box 1059, Pawtucket, RI, USA, 02861-1059
Hasbro is a branded play company providing children and families around the world with entertainment offerings based on a world-class brand portfolio. From toys and games to television programming, motion pictures, and a licensing program, Hasbro reaches customers by leveraging its well-known brands such as Transformers, Nerf, and Magic: The Gathering. Ownership stakes in Discovery Family, which offers programming around Hasbro brands, and production capabilities (some of which are set to be divested) from Entertainment One helped bolster Hasbro's multichannel presence. The firm acquired EOne in 2019, bolting on popular family properties like Peppa Pig and PJ Masks, and tied up with Dungeons & Dragons Beyond in 2022, offering the firm access 10 million digital tabletop players.

Hasbro (BSP:H1AS34) Headlines

No Headlines