GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Embotelladora Andina SA (XSGO:ANDINA-B) » Definitions » Cyclically Adjusted FCF per Share

Embotelladora Andina (XSGO:ANDINA-B) Cyclically Adjusted FCF per Share : CLP221.28 (As of Mar. 2024)


View and export this data going back to 1982. Start your Free Trial

What is Embotelladora Andina Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Embotelladora Andina's adjusted free cash flow per share for the three months ended in Mar. 2024 was CLP10.819. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP221.28 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Embotelladora Andina's average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 31.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 12.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Embotelladora Andina was 42.30% per year. The lowest was -23.60% per year. And the median was -0.95% per year.

As of today (2024-06-01), Embotelladora Andina's current stock price is CLP2830.90. Embotelladora Andina's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was CLP221.28. Embotelladora Andina's Cyclically Adjusted Price-to-FCF of today is 12.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Embotelladora Andina was 55.35. The lowest was 9.30. And the median was 31.11.


Embotelladora Andina Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Embotelladora Andina's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Embotelladora Andina Cyclically Adjusted FCF per Share Chart

Embotelladora Andina Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 62.58 96.21 144.24 197.34 228.31

Embotelladora Andina Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 200.84 206.08 198.23 228.31 221.28

Competitive Comparison of Embotelladora Andina's Cyclically Adjusted FCF per Share

For the Beverages - Non-Alcoholic subindustry, Embotelladora Andina's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embotelladora Andina's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Embotelladora Andina's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Embotelladora Andina's Cyclically Adjusted Price-to-FCF falls into.



Embotelladora Andina Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embotelladora Andina's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=10.819/146.1089*146.1089
=10.819

Current CPI (Mar. 2024) = 146.1089.

Embotelladora Andina Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 7.033 95.543 10.755
201409 10.972 96.883 16.547
201412 79.848 97.515 119.638
201503 12.633 98.539 18.732
201506 39.831 99.770 58.331
201509 27.670 101.383 39.877
201512 76.989 101.775 110.526
201603 4.971 102.930 7.056
201606 10.268 103.965 14.430
201609 -1.991 104.521 -2.783
201612 86.943 104.532 121.524
201703 20.123 105.752 27.802
201706 -8.685 105.730 -12.002
201709 12.665 106.035 17.451
201712 47.305 106.907 64.651
201803 2.406 107.670 3.265
201806 30.586 108.421 41.218
201809 -9.999 109.369 -13.358
201812 98.319 109.653 131.007
201903 12.403 110.339 16.424
201906 20.308 111.352 26.647
201909 27.052 111.821 35.347
201912 90.936 112.943 117.640
202003 19.347 114.468 24.695
202006 25.192 114.283 32.208
202009 23.240 115.275 29.456
202012 105.971 116.299 133.134
202103 11.575 117.770 14.360
202106 61.019 118.630 75.153
202109 36.127 121.431 43.469
202112 56.329 124.634 66.035
202203 58.733 128.850 66.600
202206 33.985 133.448 37.209
202209 18.625 138.101 19.705
202212 108.668 140.574 112.947
202303 19.677 143.145 20.084
202306 -10.745 143.538 -10.937
202309 39.529 145.172 39.784
202312 134.049 146.109 134.049
202403 10.819 146.109 10.819

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Embotelladora Andina  (XSGO:ANDINA-B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Embotelladora Andina's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2830.90/221.28
=12.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Embotelladora Andina was 55.35. The lowest was 9.30. And the median was 31.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Embotelladora Andina Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Embotelladora Andina's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Embotelladora Andina (XSGO:ANDINA-B) Business Description

Traded in Other Exchanges
Address
Miraflores 9153, 7th Floor, Renca, Santiago, CHL
Embotelladora Andina SA is a Coca-Cola bottler in Latin America that produces carbonated soft drinks, water, fruit juices, energy drinks, and sports drinks that it sells under various Coca-Cola brands. Its geographic segment includes Chile, Brazil, Argentina, and Paraguay. The company also sells non-Coca-Cola branded teas, juices, beers, and spirits.

Embotelladora Andina (XSGO:ANDINA-B) Headlines

No Headlines