GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Verbund AG (XPRA:VER) » Definitions » Cyclically Adjusted FCF per Share

Verbund AG (XPRA:VER) Cyclically Adjusted FCF per Share : Kč65.54 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Verbund AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Verbund AG's adjusted free cash flow per share for the three months ended in Mar. 2024 was Kč49.198. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Kč65.54 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Verbund AG's average Cyclically Adjusted FCF Growth Rate was 61.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Verbund AG was 21.00% per year. The lowest was -10.90% per year. And the median was -5.20% per year.

As of today (2024-05-26), Verbund AG's current stock price is Kč1800.00. Verbund AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Kč65.54. Verbund AG's Cyclically Adjusted Price-to-FCF of today is 27.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Verbund AG was 98.27. The lowest was 8.82. And the median was 34.54.


Verbund AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Verbund AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Verbund AG Cyclically Adjusted FCF per Share Chart

Verbund AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 22.49 21.22 33.39 58.52

Verbund AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.09 46.32 55.27 58.52 65.54

Competitive Comparison of Verbund AG's Cyclically Adjusted FCF per Share

For the Utilities - Renewable subindustry, Verbund AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Verbund AG's Cyclically Adjusted Price-to-FCF Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Verbund AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Verbund AG's Cyclically Adjusted Price-to-FCF falls into.



Verbund AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Verbund AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=49.198/133.7589*133.7589
=49.198

Current CPI (Mar. 2024) = 133.7589.

Verbund AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 7.369 99.496 9.907
201409 13.379 99.586 17.970
201412 -0.477 99.676 -0.640
201503 7.321 99.992 9.793
201506 15.453 100.492 20.569
201509 6.769 100.292 9.028
201512 0.753 100.692 1.000
201603 16.932 100.692 22.492
201606 11.590 101.092 15.335
201609 9.015 101.192 11.916
201612 5.908 102.092 7.741
201703 7.507 102.592 9.788
201706 13.858 102.991 17.998
201709 3.226 103.591 4.165
201712 5.849 104.291 7.502
201803 17.531 104.491 22.441
201806 8.364 105.091 10.646
201809 -0.853 105.691 -1.080
201812 1.929 106.291 2.427
201903 22.556 106.391 28.358
201906 16.610 106.791 20.804
201909 6.917 106.991 8.648
201912 13.806 108.091 17.084
202003 11.470 108.024 14.203
202006 12.929 107.915 16.025
202009 8.109 108.348 10.011
202012 11.709 109.321 14.326
202103 2.616 110.186 3.176
202106 3.858 110.943 4.651
202109 -7.086 111.916 -8.469
202112 -54.226 113.971 -63.641
202203 -7.196 117.647 -8.181
202206 33.332 120.567 36.979
202209 -2.629 123.811 -2.840
202212 41.559 125.541 44.279
202303 79.613 128.460 82.897
202306 90.407 130.191 92.885
202309 39.168 131.272 39.910
202312 44.497 132.570 44.896
202403 49.198 133.759 49.198

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Verbund AG  (XPRA:VER) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Verbund AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1800.00/65.54
=27.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Verbund AG was 98.27. The lowest was 8.82. And the median was 34.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Verbund AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Verbund AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Verbund AG (XPRA:VER) Business Description

Address
Am Hof 6a, Vienna, AUT, 1010
Founded in 1947 through a nationalization act, Verbund is the leading power producer in Austria. The Austrian state owns 51% of its capital. Hydro accounts for more than 90% of the total power output. Hydro power is generated from reservoirs and pumped storage plants in the Austrian Alps, and run-of-river plants in Austria and southern Germany. Total hydro capacity amounts to 8.4 GW. Verbund also owns the Austrian electricity grid through its fully owned subsidiary AP. In 2021, the firm acquired 51% of Gas Connect Austria, a gas transmission and distribution system operator. The group also owns one CCGT and is involved in trading and development of wind and solar capacity.

Verbund AG (XPRA:VER) Headlines