GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » iWin Co Ltd (XKRX:090150) » Definitions » Cyclically Adjusted FCF per Share

iWin Co (XKRX:090150) Cyclically Adjusted FCF per Share : ₩112.00 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is iWin Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

iWin Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩9.499. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩112.00 for the trailing ten years ended in Mar. 2024.

During the past 12 months, iWin Co's average Cyclically Adjusted FCF Growth Rate was -18.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 88.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of iWin Co was 88.60% per year. The lowest was 10.50% per year. And the median was 49.55% per year.

As of today (2024-06-11), iWin Co's current stock price is ₩1184.00. iWin Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩112.00. iWin Co's Cyclically Adjusted Price-to-FCF of today is 10.57.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of iWin Co was 459.15. The lowest was 8.02. And the median was 32.52.


iWin Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for iWin Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

iWin Co Cyclically Adjusted FCF per Share Chart

iWin Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -151.29 18.10 21.49 160.23 121.47

iWin Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 136.54 97.52 109.92 121.47 112.00

Competitive Comparison of iWin Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, iWin Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


iWin Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, iWin Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where iWin Co's Cyclically Adjusted Price-to-FCF falls into.



iWin Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, iWin Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=9.499/118.8477*118.8477
=9.499

Current CPI (Mar. 2024) = 118.8477.

iWin Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 24.541 99.353 29.356
201409 -59.433 99.608 -70.913
201412 134.930 99.098 161.821
201503 -149.446 99.720 -178.112
201506 207.310 100.050 246.260
201509 131.787 100.110 156.454
201512 -164.759 100.220 -195.382
201603 13.490 100.560 15.943
201606 -21.865 100.790 -25.782
201609 91.126 101.460 106.743
201612 430.948 101.560 504.305
201703 -289.078 102.850 -334.042
201706 218.906 102.610 253.547
201709 -133.389 103.490 -153.184
201712 265.212 102.990 306.048
201803 -428.026 104.100 -488.664
201806 240.337 104.130 274.306
201809 -238.929 105.650 -268.776
201812 -83.130 104.350 -94.680
201903 29.733 104.490 33.819
201906 -56.712 104.880 -64.265
201909 207.823 105.200 234.784
201912 149.216 105.120 168.702
202003 -11.346 105.540 -12.777
202006 -20.264 104.870 -22.965
202009 482.415 106.200 539.867
202012 -191.611 105.765 -215.312
202103 101.204 107.357 112.036
202106 132.008 107.579 145.836
202109 -116.867 108.759 -127.708
202112 50.222 109.676 54.422
202203 -362.090 111.806 -384.896
202206 188.258 114.083 196.121
202209 -5.357 114.831 -5.544
202212 105.861 115.200 109.213
202303 -95.879 116.550 -97.770
202306 69.583 117.140 70.597
202309 52.123 119.111 52.008
202312 79.107 118.848 79.107
202403 9.499 118.848 9.499

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


iWin Co  (XKRX:090150) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

iWin Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1184.00/112
=10.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of iWin Co was 459.15. The lowest was 8.02. And the median was 32.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


iWin Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of iWin Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


iWin Co (XKRX:090150) Business Description

Industry
Traded in Other Exchanges
N/A
Address
841-4, Ballyong-Ri, Jangan-Eup, Gijang-Gun, Busan, KOR
iWin Co Ltd, formerly Kwangjin Wintec Co Ltd is a Korea-based company engaged in the manufacturing and distribution of automobile parts. Its products portfolio consists of seat heaters, which use carbon fibers as heating element and control the temperature through thermostats; climatic seats, which eliminate heat and sweat on the back and buttocks by forcing the cold air from air conditioning to circulate by fans; heated steering wheel covers, which eliminate chills from steering wheels by using heating materials, as well as textiles for car seats.

iWin Co (XKRX:090150) Headlines

No Headlines