GURUFOCUS.COM » STOCK LIST » Technology » Hardware » LMS Co Ltd (XKRX:073110) » Definitions » Cyclically Adjusted FCF per Share

LMS Co (XKRX:073110) Cyclically Adjusted FCF per Share : ₩347.23 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is LMS Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LMS Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩126.228. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩347.23 for the trailing ten years ended in Mar. 2024.

During the past 12 months, LMS Co's average Cyclically Adjusted FCF Growth Rate was 374.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LMS Co was 31.80% per year. The lowest was -28.80% per year. And the median was 1.50% per year.

As of today (2024-05-28), LMS Co's current stock price is ₩7480.00. LMS Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩347.23. LMS Co's Cyclically Adjusted Price-to-FCF of today is 21.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LMS Co was 318.81. The lowest was 11.21. And the median was 35.73.


LMS Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for LMS Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LMS Co Cyclically Adjusted FCF per Share Chart

LMS Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66.34 123.68 -120.96 -77.95 283.43

LMS Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 73.15 119.61 188.81 283.43 347.23

Competitive Comparison of LMS Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, LMS Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LMS Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, LMS Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LMS Co's Cyclically Adjusted Price-to-FCF falls into.



LMS Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LMS Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=126.228/118.8477*118.8477
=126.228

Current CPI (Mar. 2024) = 118.8477.

LMS Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1,315.842 99.353 -1,574.032
201409 -40.919 99.608 -48.823
201412 312.380 99.098 374.636
201503 -745.125 99.720 -888.050
201506 37.545 100.050 44.599
201509 1,369.702 100.110 1,626.071
201512 1,242.812 100.220 1,473.811
201603 95.157 100.560 112.462
201606 -438.667 100.790 -517.259
201609 198.104 101.460 232.054
201612 -2,000.444 101.560 -2,340.963
201703 652.541 102.850 754.040
201706 1,949.444 102.610 2,257.937
201709 1,364.306 103.490 1,566.766
201712 990.149 102.990 1,142.605
201803 764.687 104.100 873.019
201806 851.761 104.130 972.149
201809 184.764 105.650 207.845
201812 -62.487 104.350 -71.169
201903 1,325.447 104.490 1,507.573
201906 -697.201 104.880 -790.053
201909 99.738 105.200 112.677
201912 -3,027.606 105.120 -3,422.983
202003 3,401.911 105.540 3,830.863
202006 -1,465.946 104.870 -1,661.336
202009 -223.362 106.200 -249.963
202012 -1,879.988 105.765 -2,112.527
202103 -456.404 107.357 -505.253
202106 -1,453.135 107.579 -1,605.354
202109 -613.352 108.759 -670.247
202112 -61.377 109.676 -66.509
202203 48.432 111.806 51.482
202206 -110.731 114.083 -115.356
202209 1,094.873 114.831 1,133.168
202212 -380.305 115.200 -392.346
202303 1,369.513 116.550 1,396.517
202306 156.172 117.140 158.449
202309 15.406 119.111 15.372
202312 534.159 118.848 534.159
202403 126.228 118.848 126.228

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


LMS Co  (XKRX:073110) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LMS Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7480.00/347.23
=21.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LMS Co was 318.81. The lowest was 11.21. And the median was 35.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LMS Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of LMS Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


LMS Co (XKRX:073110) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » LMS Co Ltd (XKRX:073110) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
340-6, Cheongho-ri, Jinwi-myeon, Pyeongtaek-si, Gyeonggi, KOR, 451-862
LMS Co Ltd is a South Korean company operating in the electronic components industry. The company is engaged in the manufacturing of photographic equipments and optical equipments.

LMS Co (XKRX:073110) Headlines

No Headlines