GURUFOCUS.COM » STOCK LIST » Technology » Hardware » UIL Co Ltd (XKRX:049520) » Definitions » Cyclically Adjusted FCF per Share

UIL Co (XKRX:049520) Cyclically Adjusted FCF per Share : ₩310.69 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is UIL Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

UIL Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩7.422. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩310.69 for the trailing ten years ended in Mar. 2024.

During the past 12 months, UIL Co's average Cyclically Adjusted FCF Growth Rate was 34.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of UIL Co was 14.60% per year. The lowest was -11.90% per year. And the median was -5.20% per year.

As of today (2024-05-26), UIL Co's current stock price is ₩7390.00. UIL Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩310.69. UIL Co's Cyclically Adjusted Price-to-FCF of today is 23.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UIL Co was 53.74. The lowest was 9.65. And the median was 17.90.


UIL Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for UIL Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

UIL Co Cyclically Adjusted FCF per Share Chart

UIL Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 280.67 202.70 183.28 191.99 304.98

UIL Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 231.19 323.34 381.24 304.98 310.69

Competitive Comparison of UIL Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, UIL Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UIL Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, UIL Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where UIL Co's Cyclically Adjusted Price-to-FCF falls into.



UIL Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, UIL Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=7.422/118.8477*118.8477
=7.422

Current CPI (Mar. 2024) = 118.8477.

UIL Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -117.514 99.353 -140.572
201409 883.469 99.608 1,054.115
201412 296.100 99.098 355.111
201503 -124.974 99.720 -148.946
201506 879.679 100.050 1,044.956
201509 297.060 100.110 352.661
201512 -382.581 100.220 -453.691
201603 -508.276 100.560 -600.710
201606 487.670 100.790 575.042
201609 68.945 101.460 80.760
201612 415.791 101.560 486.568
201703 -378.902 102.850 -437.838
201706 335.110 102.610 388.140
201709 274.192 103.490 314.882
201712 392.983 102.990 453.492
201803 -586.857 104.100 -669.996
201806 798.353 104.130 911.192
201809 -144.179 105.650 -162.190
201812 62.469 104.350 71.148
201903 -370.883 104.490 -421.845
201906 -227.066 104.880 -257.306
201909 171.249 105.200 193.465
201912 484.330 105.120 547.579
202003 -219.028 105.540 -246.646
202006 -53.620 104.870 -60.767
202009 -293.668 106.200 -328.642
202012 -163.264 105.765 -183.458
202103 329.032 107.357 364.248
202106 -108.837 107.579 -120.238
202109 -395.312 108.759 -431.981
202112 163.575 109.676 177.253
202203 -51.431 111.806 -54.670
202206 -33.236 114.083 -34.624
202209 121.905 114.831 126.169
202212 66.273 115.200 68.371
202303 234.507 116.550 239.131
202306 608.000 117.140 616.864
202309 -94.992 119.111 -94.782
202312 -472.776 118.848 -472.776
202403 7.422 118.848 7.422

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


UIL Co  (XKRX:049520) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

UIL Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7390.00/310.69
=23.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UIL Co was 53.74. The lowest was 9.65. And the median was 17.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


UIL Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of UIL Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


UIL Co (XKRX:049520) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » UIL Co Ltd (XKRX:049520) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
869-26, Bokwang-ro, Gwangtan-Myeon, Paju, KOR
UIL Co Ltd is a specialized manufacturer of electronic components. The company supplies core electronic components to global smartphone makers. Geographically it holds production base in Vietnam, India, and China.

UIL Co (XKRX:049520) Headlines

No Headlines