GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Samt Co Ltd (XKRX:031330) » Definitions » Cyclically Adjusted FCF per Share

Samt Co (XKRX:031330) Cyclically Adjusted FCF per Share : ₩353.36 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Samt Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samt Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-1,419.070. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩353.36 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Samt Co's average Cyclically Adjusted FCF Growth Rate was -15.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 40.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samt Co was 40.20% per year. The lowest was -26.90% per year. And the median was -1.50% per year.

As of today (2024-06-07), Samt Co's current stock price is ₩3370.00. Samt Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩353.36. Samt Co's Cyclically Adjusted Price-to-FCF of today is 9.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samt Co was 23.31. The lowest was 1.46. And the median was 7.33.


Samt Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samt Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samt Co Cyclically Adjusted FCF per Share Chart

Samt Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 189.55 163.10 347.16 320.91 449.32

Samt Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 419.52 365.03 466.03 449.32 353.36

Competitive Comparison of Samt Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Samt Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samt Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Samt Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samt Co's Cyclically Adjusted Price-to-FCF falls into.



Samt Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samt Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1419.07/118.8477*118.8477
=-1,419.070

Current CPI (Mar. 2024) = 118.8477.

Samt Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -50.584 99.353 -60.509
201409 22.681 99.608 27.062
201412 369.943 99.098 443.671
201503 -189.817 99.720 -226.227
201506 0.606 100.050 0.720
201509 -31.559 100.110 -37.466
201512 489.197 100.220 580.123
201603 -17.041 100.560 -20.140
201606 133.197 100.790 157.061
201609 -94.299 101.460 -110.459
201612 112.688 101.560 131.870
201703 -217.831 102.850 -251.713
201706 27.309 102.610 31.631
201709 255.547 103.490 293.470
201712 107.408 102.990 123.946
201803 -40.094 104.100 -45.774
201806 -277.551 104.130 -316.780
201809 251.603 105.650 283.033
201812 -30.892 104.350 -35.184
201903 188.949 104.490 214.912
201906 126.447 104.880 143.287
201909 -91.848 105.200 -103.764
201912 236.487 105.120 267.370
202003 59.707 105.540 67.236
202006 -203.547 104.870 -230.677
202009 -1.258 106.200 -1.408
202012 258.891 105.765 290.914
202103 1,530.599 107.357 1,694.420
202106 332.593 107.579 367.433
202109 -251.541 108.759 -274.874
202112 230.979 109.676 250.294
202203 -143.426 111.806 -152.459
202206 -151.599 114.083 -157.931
202209 651.189 114.831 673.965
202212 -408.773 115.200 -421.716
202303 604.553 116.550 616.473
202306 -481.765 117.140 -488.789
202309 787.329 119.111 785.587
202312 444.067 118.848 444.067
202403 -1,419.070 118.848 -1,419.070

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samt Co  (XKRX:031330) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samt Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3370.00/353.36
=9.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samt Co was 23.31. The lowest was 1.46. And the median was 7.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samt Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samt Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samt Co (XKRX:031330) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Samt Co Ltd (XKRX:031330) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
315 Daegyeong Building, Yeongdong Daero, Gangnam-gu, Seoul, KOR
Samt Co Ltd manufactures and markets components for information and communications such as flash memory, TFT-LCD panel, CPU, digital devices. Its business divisions are memory, display, system LSI, LED, energy, digital module and component, 3D printer, personal computer storage, and energy solutions. The overseas branches are in China and Hong Kong.

Samt Co (XKRX:031330) Headlines

No Headlines