GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » WONIK CUBE Corp (XKRX:014190) » Definitions » Cyclically Adjusted FCF per Share

WONIK CUBE (XKRX:014190) Cyclically Adjusted FCF per Share : ₩-2,708.92 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is WONIK CUBE Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

WONIK CUBE's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-191.211. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-2,708.92 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of WONIK CUBE was 2.80% per year. The lowest was -3.60% per year. And the median was 1.90% per year.

As of today (2024-06-08), WONIK CUBE's current stock price is ₩1770.00. WONIK CUBE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-2,708.92. WONIK CUBE's Cyclically Adjusted Price-to-FCF of today is .


WONIK CUBE Cyclically Adjusted FCF per Share Historical Data

The historical data trend for WONIK CUBE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WONIK CUBE Cyclically Adjusted FCF per Share Chart

WONIK CUBE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2,451.02 -2,418.98 -2,446.93 -2,597.28 -2,693.20

WONIK CUBE Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,642.48 -2,624.90 -2,675.29 -2,693.20 -2,708.92

Competitive Comparison of WONIK CUBE's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, WONIK CUBE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WONIK CUBE's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, WONIK CUBE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where WONIK CUBE's Cyclically Adjusted Price-to-FCF falls into.



WONIK CUBE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WONIK CUBE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-191.211/118.8477*118.8477
=-191.211

Current CPI (Mar. 2024) = 118.8477.

WONIK CUBE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -19.353 99.353 -23.150
201409 -22,638.302 99.608 -27,010.984
201412 63.428 99.098 76.069
201503 150.033 99.720 178.811
201506 -299.041 100.050 -355.226
201509 -67.083 100.110 -79.639
201512 -5.209 100.220 -6.177
201603 -130.950 100.560 -154.764
201606 100.663 100.790 118.698
201609 -110.411 101.460 -129.333
201612 103.000 101.560 120.533
201703 -246.359 102.850 -284.679
201706 -183.833 102.610 -212.924
201709 958.607 103.490 1,100.862
201712 -509.105 102.990 -587.494
201803 -94.192 104.100 -107.536
201806 -72.470 104.130 -82.713
201809 -138.487 105.650 -155.787
201812 116.386 104.350 132.556
201903 16.530 104.490 18.801
201906 -166.117 104.880 -188.240
201909 -36.483 105.200 -41.216
201912 208.333 105.120 235.539
202003 -64.228 105.540 -72.327
202006 157.790 104.870 178.821
202009 89.529 106.200 100.191
202012 116.411 105.765 130.810
202103 -212.995 107.357 -235.792
202106 -161.984 107.579 -178.952
202109 123.352 108.759 134.794
202112 341.053 109.676 369.572
202203 -77.902 111.806 -82.809
202206 -182.545 114.083 -190.169
202209 175.950 114.831 182.104
202212 139.534 115.200 143.952
202303 -174.037 116.550 -177.469
202306 144.399 117.140 146.504
202309 39.655 119.111 39.567
202312 51.154 118.848 51.154
202403 -191.211 118.848 -191.211

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


WONIK CUBE  (XKRX:014190) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


WONIK CUBE Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of WONIK CUBE's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


WONIK CUBE (XKRX:014190) Business Description

Industry
Traded in Other Exchanges
N/A
Address
22-2, Sunae-Dong, Bundang-Gu, Gyeonggi-do, Seongnam, KOR
WONIK CUBE Corp is a South Korean company engaged in chemical business which include supplying of paint, ink, adhesive, and artificial marble, resin business, silicon business, construction business, P&P business which include supplying automatic paper box folding machine, and development business which include supplying of electronic materials.

WONIK CUBE (XKRX:014190) Headlines

No Headlines